A

Akerna Corp
NASDAQ:GRYP

Watchlist Manager
Akerna Corp
NASDAQ:GRYP
Watchlist
Price: 1.28 USD -5.19% Market Closed
Market Cap: 92.9m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GRYP stock under the Base Case scenario is 0.17 USD. Compared to the current market price of 1.28 USD, Akerna Corp is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRYP Relative Value
Base Case
0.17 USD
Overvaluation 86%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

6.1
P/S
P/S
Price to Sales
6.1
vs History
12
vs Industry
82
Median 3Y
0.6
Median 5Y
1.8
Industry
2.5
Forward
6.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-1.1
Industry
23.1
Forward
-2.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-4.4
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1
Median 5Y
-5.3
Industry
21.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.1
Industry
3
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
7
vs Industry
78
Median 3Y
0.6
Median 5Y
1.6
Industry
2.5
Forward
6.9
More Details
59.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
59.6
vs History
0
vs Industry
73
Median 3Y
1.1
Median 5Y
5
Industry
5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2.8
Industry
12.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.6
Industry
16.4
Forward
-3.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-4.2
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-3.1
Industry
19
More Details
96.8
EV/IC
EV/IC
Enterprise Value to IC
96.8
vs History
0
vs Industry
Median 3Y
1.5
Median 5Y
1.3
Industry
2.5
More Details

Multiples Across Competitors

GRYP Competitors Multiples
Akerna Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Akerna Corp
NASDAQ:GRYP
89.6m USD 6.1 -5.7 -7.6 -4.4
DE
SAP SE
XETRA:SAP
303.1B EUR 8.6 52.9 28.6 32.7
US
Palantir Technologies Inc
NYSE:PLTR
348.5B USD 111.9 610.6 788 845.8
US
Salesforce Inc
NYSE:CRM
247.1B USD 6.4 39.8 21 30.1
US
Intuit Inc
NASDAQ:INTU
208.2B USD 11.4 60 37.9 44.5
US
NCR Corp
LSE:0K45
180.2B USD 52.3 195.5 563.1 4 016.7
US
Adobe Inc
NASDAQ:ADBE
155.1B USD 6.9 22.6 17.8 19.6
US
Applovin Corp
NASDAQ:APP
119.4B USD 23.3 62.2 43.7 51.3
US
Microstrategy Inc
NASDAQ:MSTR
117.7B USD 256.3 -22 -3 656.7 -1 893.2
US
Synopsys Inc
NASDAQ:SNPS
88.3B USD 14.2 40.8 53.6 64.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8B USD 17.8 80.3 50.9 58
P/S Multiple
Revenue Growth P/S to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average P/S: 46.8
6.1
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
111.9
33%
3.4
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.4
14%
0.8
US
N
NCR Corp
LSE:0K45
52.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
Applovin Corp
NASDAQ:APP
23.3
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
256.3
4%
64.1
US
Synopsys Inc
NASDAQ:SNPS
14.2
13%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.8
13%
1.4
P/E Multiple
Earnings Growth PEG
US
A
Akerna Corp
NASDAQ:GRYP
Average P/E: 129.4
Negative Multiple: -5.7 		N/A N/A
DE
SAP SE
XETRA:SAP
52.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
610.6
73%
8.4
US
Salesforce Inc
NYSE:CRM
39.8
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60
37%
1.6
US
N
NCR Corp
LSE:0K45
195.5
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.6
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.2
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
40.8
11%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.3
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average EV/EBITDA: 178.3
Negative Multiple: -7.6 		N/A N/A
DE
SAP SE
XETRA:SAP
28.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
788
109%
7.2
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
37.9
28%
1.4
US
N
NCR Corp
LSE:0K45
563.1
12%
46.9
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
Applovin Corp
NASDAQ:APP
43.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 656.7 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
53.6
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.9
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average EV/EBIT: 573.7
Negative Multiple: -4.4 		N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
845.8
110%
7.7
US
Salesforce Inc
NYSE:CRM
30.1
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.5
37%
1.2
US
N
NCR Corp
LSE:0K45
4 016.7
90%
44.6
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Applovin Corp
NASDAQ:APP
51.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 893.2 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
64.7
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58
28%
2.1

See Also

Summary
GRYP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRYP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRYP stock valuation using valuation multiples.
Wall Street Estimates
GRYP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRYP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.