A

Akerna Corp
NASDAQ:GRYP

Watchlist Manager
Akerna Corp
NASDAQ:GRYP
Watchlist
Price: 1.17 USD 29.86%
Market Cap: 84.9m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GRYP stock under the Base Case scenario is 0.17 USD. Compared to the current market price of 1.17 USD, Akerna Corp is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRYP Relative Value
Base Case
0.17 USD
Overvaluation 85%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

5.3
P/S
P/S
Price to Sales
5.3
vs History
17
vs Industry
82
Median 3Y
0.6
Median 5Y
1.8
Industry
2.5
Forward
5.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-1.1
Industry
23.1
Forward
-2.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-4.4
Industry
17.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1
Median 5Y
-5.3
Industry
21.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
0.2
Industry
3
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
9
vs Industry
78
Median 3Y
0.6
Median 5Y
1.6
Industry
2.5
Forward
6
More Details
52.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
52.1
vs History
1
vs Industry
73
Median 3Y
1.1
Median 5Y
5
Industry
5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2.8
Industry
12.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.6
Industry
16.4
Forward
-3.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-4.2
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-3.1
Industry
19.1
More Details
84.4
EV/IC
EV/IC
Enterprise Value to IC
84.4
vs History
3
vs Industry
Median 3Y
1.4
Median 5Y
1.3
Industry
2.5
More Details

Multiples Across Competitors

GRYP Competitors Multiples
Akerna Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Akerna Corp
NASDAQ:GRYP
77.6m USD 5.3 -4.9 -6.6 -3.8
DE
SAP SE
XETRA:SAP
299.1B EUR 8.5 52.2 28.2 32.3
US
Palantir Technologies Inc
NYSE:PLTR
313.9B USD 101.1 551.8 708.5 760.5
US
Salesforce Inc
NYSE:CRM
261.7B USD 6.8 42.2 22.3 31.9
US
Intuit Inc
NASDAQ:INTU
217.2B USD 12 62.7 39.6 46.4
US
NCR Corp
LSE:0K45
168.1B USD 48.8 182.4 525.4 3 747.9
US
Adobe Inc
NASDAQ:ADBE
162.2B USD 7.2 23.6 18.5 20.5
US
Applovin Corp
NASDAQ:APP
114.3B USD 22.3 59.6 41.9 49.2
US
Microstrategy Inc
NASDAQ:MSTR
108.7B USD 236.7 -20.4 -3 394.4 -1 757.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.7B USD 18.2 82.1 52 59.3
US
Synopsys Inc
NASDAQ:SNPS
84.2B USD 13.5 38.9 51 61.6
P/S Multiple
Revenue Growth P/S to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average P/S: 43.7
5.3
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.1
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
48.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.3
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
236.7
4%
59.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.2
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
12%
1.1
P/E Multiple
Earnings Growth PEG
US
A
Akerna Corp
NASDAQ:GRYP
Average P/E: 121.7
Negative Multiple: -4.9 		N/A N/A
DE
SAP SE
XETRA:SAP
52.2
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
551.8
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.2
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.7
36%
1.7
US
N
NCR Corp
LSE:0K45
182.4
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.6
27%
0.9
US
Applovin Corp
NASDAQ:APP
59.6
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
38.9
11%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average EV/EBITDA: 165.3
Negative Multiple: -6.6 		N/A N/A
DE
SAP SE
XETRA:SAP
28.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
708.5
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.3
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.6
28%
1.4
US
N
NCR Corp
LSE:0K45
525.4
12%
43.8
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
41.9
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 394.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Akerna Corp
NASDAQ:GRYP
Average EV/EBIT: 534.4
Negative Multiple: -3.8 		N/A N/A
DE
SAP SE
XETRA:SAP
32.3
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
760.5
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.4
37%
1.3
US
N
NCR Corp
LSE:0K45
3 747.9
90%
41.6
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
Applovin Corp
NASDAQ:APP
49.2
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 757.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.3
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
61.6
39%
1.6

See Also

Summary
GRYP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRYP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRYP stock valuation using valuation multiples.
Wall Street Estimates
GRYP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRYP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.