Garrett Motion Inc
NASDAQ:GTX
Garrett Motion Inc
NASDAQ:GTX
Price:
17.96
USD
Market Closed
Market Cap:
$3.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Garrett Motion Inc
NASDAQ:GTX
|
CH |
|
Raffles Education Co Ltd
SGX:NR7
|
SG |
|
E
|
Electricite de France SA
XETRA:E2F
|
FR |
|
W
|
Woosu AMS Co Ltd
KOSDAQ:066590
|
KR |
|
O
|
Optus Pharmaceutical Co Ltd
KOSDAQ:131030
|
KR |
|
Hua Lien International (Holding) Co Ltd
HKEX:969
|
HK |
|
Sidomulyo Selaras Tbk PT
IDX:SDMU
|
ID |
|
Aventus Group
ASX:AVN
|
AU |
|
Cerillion PLC
LSE:CER
|
UK |
|
Orchid Pharma Ltd
NSE:ORCHPHARMA
|
IN |
Income Statement
Earnings Waterfall
Garrett Motion Inc
Garrett Motion Inc
Income Statement
Garrett Motion Inc
Garrett Motion Inc
Currency: USD
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
10
|
0
|
6
|
19
|
33
|
51
|
68
|
68
|
68
|
70
|
72
|
79
|
84
|
88
|
93
|
93
|
95
|
91
|
84
|
8
|
66
|
76
|
108
|
159
|
162
|
194
|
181
|
156
|
154
|
117
|
109
|
108
|
|
| Revenue |
3 096
N/A
|
3 239
+5%
|
3 341
+3%
|
3 380
+1%
|
3 375
0%
|
3 295
-2%
|
3 220
-2%
|
3 217
0%
|
3 248
+1%
|
3 158
-3%
|
2 833
-10%
|
2 856
+1%
|
3 034
+6%
|
3 286
+8%
|
3 744
+14%
|
3 779
+1%
|
3 633
-4%
|
3 537
-3%
|
3 461
-2%
|
3 567
+3%
|
3 603
+1%
|
3 672
+2%
|
3 824
+4%
|
3 839
+0%
|
3 886
+1%
|
3 831
-1%
|
3 710
-3%
|
3 576
-4%
|
3 475
-3%
|
3 438
-1%
|
3 461
+1%
|
3 537
+2%
|
3 584
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 361)
|
(2 481)
|
(2 565)
|
(2 603)
|
(2 599)
|
(2 534)
|
(2 492)
|
(2 495)
|
(2 555)
|
(2 505)
|
(2 282)
|
(2 330)
|
(2 495)
|
(2 689)
|
(3 034)
|
(3 053)
|
(2 926)
|
(2 851)
|
(2 799)
|
(2 890)
|
(2 920)
|
(2 975)
|
(3 094)
|
(3 111)
|
(3 130)
|
(3 092)
|
(2 988)
|
(2 864)
|
(2 770)
|
(2 726)
|
(2 738)
|
(2 782)
|
(2 812)
|
|
| Gross Profit |
735
N/A
|
758
+3%
|
776
+2%
|
777
+0%
|
776
0%
|
761
-2%
|
728
-4%
|
722
-1%
|
693
-4%
|
653
-6%
|
551
-16%
|
526
-5%
|
539
+2%
|
597
+11%
|
710
+19%
|
726
+2%
|
707
-3%
|
686
-3%
|
662
-3%
|
677
+2%
|
683
+1%
|
697
+2%
|
730
+5%
|
728
0%
|
756
+4%
|
739
-2%
|
722
-2%
|
712
-1%
|
705
-1%
|
712
+1%
|
723
+2%
|
755
+4%
|
772
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(379)
|
(383)
|
(383)
|
(390)
|
(369)
|
(343)
|
(316)
|
(291)
|
(271)
|
(283)
|
(270)
|
(296)
|
(306)
|
(289)
|
(278)
|
(226)
|
(217)
|
(215)
|
(218)
|
(216)
|
(218)
|
(221)
|
(231)
|
(233)
|
(252)
|
(260)
|
(260)
|
(254)
|
(246)
|
(220)
|
(243)
|
(247)
|
(250)
|
|
| Selling, General & Administrative |
(249)
|
(251)
|
(256)
|
(255)
|
(249)
|
(246)
|
(241)
|
(249)
|
(231)
|
(246)
|
(235)
|
(265)
|
(260)
|
(258)
|
(262)
|
(224)
|
(216)
|
(214)
|
(217)
|
(214)
|
(216)
|
(219)
|
(228)
|
(230)
|
(247)
|
(255)
|
(253)
|
(247)
|
(240)
|
(235)
|
(233)
|
(237)
|
(240)
|
|
| Other Operating Expenses |
(130)
|
(132)
|
(127)
|
(135)
|
(120)
|
(97)
|
(75)
|
(42)
|
(40)
|
(37)
|
(35)
|
(31)
|
(46)
|
(31)
|
(16)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
15
|
(10)
|
(10)
|
(10)
|
|
| Operating Income |
356
N/A
|
375
+5%
|
393
+5%
|
387
-2%
|
407
+5%
|
418
+3%
|
412
-1%
|
431
+5%
|
422
-2%
|
370
-12%
|
281
-24%
|
230
-18%
|
233
+1%
|
308
+32%
|
432
+40%
|
500
+16%
|
490
-2%
|
471
-4%
|
444
-6%
|
461
+4%
|
465
+1%
|
476
+2%
|
499
+5%
|
495
-1%
|
504
+2%
|
479
-5%
|
462
-4%
|
458
-1%
|
459
+0%
|
492
+7%
|
480
-2%
|
508
+6%
|
522
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
10
|
(10)
|
(7)
|
(6)
|
(13)
|
(33)
|
(51)
|
(68)
|
(68)
|
(68)
|
(70)
|
(67)
|
(36)
|
(81)
|
(61)
|
(71)
|
(89)
|
(94)
|
(114)
|
(107)
|
(2)
|
(90)
|
(100)
|
(132)
|
(151)
|
(155)
|
(187)
|
(174)
|
(155)
|
(152)
|
(115)
|
(107)
|
(103)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(73)
|
(247)
|
48
|
61
|
125
|
298
|
(3)
|
(12)
|
(8)
|
(7)
|
(1)
|
(1)
|
0
|
0
|
27
|
27
|
27
|
0
|
(15)
|
(27)
|
(41)
|
|
| Total Other Income |
0
|
24
|
10
|
14
|
2
|
(5)
|
(1)
|
(4)
|
(8)
|
0
|
6
|
(4)
|
(5)
|
5
|
3
|
13
|
12
|
69
|
83
|
108
|
41
|
100
|
77
|
52
|
(6)
|
(4)
|
4
|
1
|
12
|
7
|
12
|
14
|
14
|
|
| Pre-Tax Income |
366
N/A
|
389
+6%
|
396
+2%
|
395
0%
|
396
+0%
|
380
-4%
|
360
-5%
|
359
0%
|
346
-4%
|
302
-13%
|
217
-28%
|
155
-29%
|
119
-23%
|
(15)
N/A
|
422
N/A
|
503
+19%
|
538
+7%
|
744
+38%
|
410
-45%
|
450
+10%
|
496
+10%
|
479
-3%
|
475
-1%
|
414
-13%
|
347
-16%
|
320
-8%
|
306
-4%
|
312
+2%
|
343
+10%
|
347
+1%
|
362
+4%
|
388
+7%
|
392
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(57)
|
(15)
|
859
|
(97)
|
(68)
|
(136)
|
(1 027)
|
(33)
|
(10)
|
0
|
35
|
(39)
|
(62)
|
(81)
|
(110)
|
(43)
|
(56)
|
(46)
|
(44)
|
(106)
|
(96)
|
(106)
|
(93)
|
(86)
|
(74)
|
(67)
|
(78)
|
(61)
|
(69)
|
(61)
|
(62)
|
(82)
|
|
| Income from Continuing Operations |
351
|
332
|
381
|
1 254
|
299
|
312
|
224
|
(668)
|
313
|
292
|
217
|
190
|
80
|
(77)
|
341
|
393
|
495
|
688
|
364
|
406
|
390
|
383
|
369
|
321
|
261
|
246
|
239
|
234
|
282
|
278
|
301
|
326
|
310
|
|
| Net Income (Common) |
(983)
N/A
|
(1 002)
-2%
|
(957)
+4%
|
(85)
+91%
|
1 206
N/A
|
1 221
+1%
|
1 137
-7%
|
246
-78%
|
313
+27%
|
292
-7%
|
217
-26%
|
190
-12%
|
80
-58%
|
44
-45%
|
135
+207%
|
130
-4%
|
118
-9%
|
(91)
N/A
|
(163)
-79%
|
(155)
+5%
|
49
N/A
|
80
+63%
|
(131)
N/A
|
(88)
+33%
|
(51)
+42%
|
(26)
+49%
|
239
N/A
|
234
-2%
|
282
+21%
|
278
-1%
|
301
+8%
|
326
+8%
|
310
-5%
|
|
| EPS (Diluted) |
-13.26
N/A
|
-13.52
-2%
|
-12.91
+5%
|
-1.14
+91%
|
16.2
N/A
|
16.19
0%
|
14.78
-9%
|
3.24
-78%
|
4.12
+27%
|
3.81
-8%
|
2.87
-25%
|
2.5
-13%
|
1.05
-58%
|
0.39
-63%
|
3.08
+690%
|
1.99
-35%
|
1.56
-22%
|
-1.4
N/A
|
-2.5
-79%
|
-2.37
+5%
|
0.75
N/A
|
0.82
+9%
|
-1.21
N/A
|
-0.34
+72%
|
-0.31
+9%
|
-0.1
+68%
|
1.05
N/A
|
1.07
+2%
|
1.26
+18%
|
1.33
+6%
|
1.46
+10%
|
1.61
+10%
|
1.52
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
