
Garrett Motion Inc
NASDAQ:GTX

Intrinsic Value
The intrinsic value of one
GTX
stock under the Base Case scenario is
21.74
USD.
Compared to the current market price of 10.15 USD,
Garrett Motion Inc
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Garrett Motion Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Garrett Motion Inc
Balance Sheet Decomposition
Garrett Motion Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 130m |
Receivables | 796m |
Other Current Assets | 322m |
Non-Current Assets | 1B |
Long-Term Investments | 11m |
PP&E | 496m |
Intangibles | 193m |
Other Non-Current Assets | 327m |
Free Cash Flow Analysis
Garrett Motion Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Garrett Motion Inc
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
712m
USD
|
Operating Expenses
|
-220m
USD
|
Operating Income
|
492m
USD
|
Other Expenses
|
-214m
USD
|
Net Income
|
278m
USD
|
GTX Profitability Score
Profitability Due Diligence
Garrett Motion Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Garrett Motion Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
GTX Solvency Score
Solvency Due Diligence
Garrett Motion Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Garrett Motion Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTX Price Targets Summary
Garrett Motion Inc
According to Wall Street analysts, the average 1-year price target for
GTX
is 14.28 USD
with a low forecast of 14.14 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for GTX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GTX
stock under the Base Case scenario is
21.74
USD.
Compared to the current market price of 10.15 USD,
Garrett Motion Inc
is
Undervalued by 53%.