Garrett Motion Inc
NASDAQ:GTX

Watchlist Manager
Garrett Motion Inc Logo
Garrett Motion Inc
NASDAQ:GTX
Watchlist
Price: 17.43 USD Market Closed
Market Cap: 3.4B USD

Intrinsic Value

The intrinsic value of one GTX stock under the Base Case scenario is 26.51 USD. Compared to the current market price of 17.43 USD, Garrett Motion Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTX Intrinsic Value
26.51 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Garrett Motion Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GTX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GTX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Garrett Motion Inc.

Explain Valuation
Compare GTX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GTX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Garrett Motion Inc

Current Assets 1.4B
Cash & Short-Term Investments 230m
Receivables 765m
Other Current Assets 385m
Non-Current Assets 1.1B
Long-Term Investments 11m
PP&E 503m
Intangibles 193m
Other Non-Current Assets 349m
Current Liabilities 1.4B
Accounts Payable 1B
Accrued Liabilities 159m
Other Current Liabilities 178m
Non-Current Liabilities 1.9B
Long-Term Debt 1.5B
Other Non-Current Liabilities 430m
Efficiency

Free Cash Flow Analysis
Garrett Motion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Garrett Motion Inc

Revenue
3.5B USD
Cost of Revenue
-2.8B USD
Gross Profit
728m USD
Operating Expenses
-247m USD
Operating Income
481m USD
Other Expenses
-155m USD
Net Income
326m USD
Fundamental Scores

GTX Profitability Score
Profitability Due Diligence

Garrett Motion Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Net Margin is Increasing
49/100
Profitability
Score

Garrett Motion Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

GTX Solvency Score
Solvency Due Diligence

Garrett Motion Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Garrett Motion Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTX Price Targets Summary
Garrett Motion Inc

Wall Street analysts forecast GTX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTX is 20.66 USD with a low forecast of 17.17 USD and a high forecast of 23.1 USD.

Lowest
Price Target
17.17 USD
1% Downside
Average
Price Target
20.66 USD
19% Upside
Highest
Price Target
23.1 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GTX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GTX Insider Trading
Buy and sell transactions by insiders

GTX News

Other Videos
What is the Intrinsic Value of one GTX stock?

The intrinsic value of one GTX stock under the Base Case scenario is 26.51 USD.

Is GTX stock undervalued or overvalued?

Compared to the current market price of 17.43 USD, Garrett Motion Inc is Undervalued by 34%.

Back to Top