Garrett Motion Inc
NASDAQ:GTX

Watchlist Manager
Garrett Motion Inc Logo
Garrett Motion Inc
NASDAQ:GTX
Watchlist
Price: 16.81 USD 0.18%
Market Cap: 3.3B USD

Relative Value

The Relative Value of one GTX stock under the Base Case scenario is 20.12 USD. Compared to the current market price of 16.81 USD, Garrett Motion Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTX Relative Value
Base Case
20.12 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
0.5
Median 5Y
0.2
Industry
1
Forward
0.9
vs History
7
vs Industry
65
Median 3Y
6.9
Median 5Y
4.2
Industry
20
Forward
11.4
vs History
6
vs Industry
59
Median 3Y
4.5
Median 5Y
3.9
Industry
10.1
vs History
15
vs Industry
18
Median 3Y
2.9
Median 5Y
2.2
Industry
19.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.7
Industry
1.6
vs History
1
vs Industry
46
Median 3Y
0.9
Median 5Y
0.5
Industry
1.2
Forward
1.3
vs History
1
vs Industry
43
Median 3Y
4.6
Median 5Y
3
Industry
5.2
vs History
1
vs Industry
51
Median 3Y
5.8
Median 5Y
4.9
Industry
10.1
Forward
7.2
vs History
1
vs Industry
60
Median 3Y
7
Median 5Y
6.5
Industry
15.1
Forward
8.7
vs History
6
vs Industry
45
Median 3Y
7.7
Median 5Y
7.2
Industry
11.9
vs History
1
vs Industry
38
Median 3Y
10
Median 5Y
8.3
Industry
17.6
vs History
1
vs Industry
18
Median 3Y
2.8
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

GTX Competitors Multiples
Garrett Motion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Garrett Motion Inc
NASDAQ:GTX
3.3B USD 0.9 10.1 7.9 9.4
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16 6.1 10.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.7T JPY 1 22 8.7 13.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.6B CNY 3.7 17.9 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
31.3T KRW 0.5 7.5 5 6.7
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.7 7.4 10.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
119B CNY 4.2 43.5 39.1 39.1
DE
Continental AG
XETRA:CON
13.3B EUR 0.5 53.5 6.2 18.5
CA
Magna International Inc
TSX:MG
21.3B CAD 0.4 14.9 5.4 9.8
JP
Aisin Corp
TSE:7259
2.2T JPY 0.4 12.9 4.5 9.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9