First Time Loading...

Hasbro Inc
NASDAQ:HAS

Watchlist Manager
Hasbro Inc Logo
Hasbro Inc
NASDAQ:HAS
Watchlist
Price: 61.36 USD 0.33%
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.2B
-5%
Assets
Growth Rates:
1 Year
-30%
3 Years
-39%
5 Years
+26%
7 Years
+34%
10 Years
+54%
5.2B
-5%
Liabilities
Growth Rates:
1 Year
-16%
3 Years
-29%
5 Years
+58%
7 Years
+86%
10 Years
+113%
1B
-5%
Equity
Growth Rates:
1 Year
-63%
3 Years
-66%
5 Years
-39%
7 Years
-46%
10 Years
-37%

Balance Sheet Decomposition
Hasbro Inc

6.2B
Assets
5.2B
Liabilities
6.2B
Assets
5.2B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 570.2m
Receivables 632.5m
Other Current Assets 792.7m
Non-Current Assets 4.2B
PP&E 501.3m
Intangibles 2.8B
Other Non-Current Assets 857.8m
Current Liabilities 1.8B
Accounts Payable 254.2m
Accrued Liabilities 778.1m
Other Current Liabilities 759.9m
Non-Current Liabilities 3.4B
Long-Term Debt 3B
Other Non-Current Liabilities 438m

Balance Sheet
Hasbro Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
893
977
1 282
1 581
1 182
4 580
1 450
1 019
499
545
Cash Equivalents
893
977
1 282
1 581
1 182
4 580
1 450
1 019
499
545
Total Receivables
1 095
1 218
1 320
1 405
1 188
1 411
1 616
1 787
1 132
1 029
Accounts Receivables
1 095
1 218
1 320
1 405
1 188
1 411
1 616
1 787
1 132
1 029
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
340
384
388
433
443
446
396
552
677
332
Other Current Assets
316
287
237
214
269
310
386
370
692
418
Total Current Assets
2 644
2 866
3 228
3 634
3 083
6 748
3 847
3 728
2 999
2 324
PP&E Net
237
238
267
260
256
382
489
421
423
489
PP&E Gross
237
238
267
260
256
382
489
421
423
489
Accumulated Depreciation
509
364
384
422
463
534
616
727
776
701
Intangible Assets
325
281
246
217
694
646
1 531
1 172
815
588
Goodwill
593
593
571
573
486
495
3 692
3 420
3 470
2 279
Note Receivable
0
0
0
0
0
0
44
104
0
0
Other Long-Term Assets
719
744
780
606
744
585
1 216
1 193
1 589
862
Other Assets
593
593
571
573
486
495
3 692
3 420
3 470
2 279
Total Assets
4 518
N/A
4 721
+4%
5 091
+8%
5 290
+4%
5 263
-1%
8 856
+68%
10 818
+22%
10 038
-7%
9 296
-7%
6 541
-30%
Liabilities
Accounts Payable
213
241
320
348
334
344
426
580
427
1 897
Accrued Liabilities
550
600
697
663
850
814
1 284
1 436
1 254
955
Short-Term Debt
252
165
173
155
10
1
7
1
142
0
Current Portion of Long-Term Debt
0
0
350
0
0
0
433
200
113
500
Other Current Liabilities
56
58
79
85
81
99
254
239
253
260
Total Current Liabilities
1 072
1 065
1 618
1 252
1 274
1 257
2 403
2 456
2 190
2 056
Long-Term Debt
1 546
1 547
1 199
1 694
1 695
4 046
4 660
3 824
3 711
2 966
Deferred Income Tax
8
9
5
6
6
3
155
148
122
76
Minority Interest
43
40
23
0
0
0
64
61
29
25
Other Liabilities
384
396
384
509
533
554
639
523
411
356
Total Liabilities
3 052
N/A
3 057
+0%
3 229
+6%
3 460
+7%
3 509
+1%
5 860
+67%
7 922
+35%
7 012
-11%
6 463
-8%
5 479
-15%
Equity
Common Stock
105
105
105
105
105
110
110
110
110
110
Retained Earnings
3 630
3 852
4 149
4 260
4 184
4 355
4 204
4 258
4 071
2 188
Additional Paid In Capital
806
894
985
1 051
1 275
2 276
2 329
2 428
2 541
2 591
Unrealized Security Profit/Loss
0
0
51
33
1
0
0
0
0
0
Treasury Stock
2 980
3 041
3 182
3 346
3 515
3 561
3 552
3 535
3 634
3 626
Other Equity
95
146
246
207
294
184
195
236
255
201
Total Equity
1 466
N/A
1 664
+14%
1 863
+12%
1 830
-2%
1 754
-4%
2 996
+71%
2 897
-3%
3 026
+4%
2 833
-6%
1 062
-63%
Total Liabilities & Equity
4 518
N/A
4 721
+4%
5 091
+8%
5 290
+4%
5 263
-1%
8 856
+68%
10 818
+22%
10 038
-7%
9 296
-7%
6 541
-30%
Shares Outstanding
Common Shares Outstanding
125
125
124
124
126
137
137
138
138
139

See Also

Summary
HAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAS stock valuation using valuation multiples.
Wall Street Estimates
HAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.