Hasbro Inc
NASDAQ:HAS

Watchlist Manager
Hasbro Inc Logo
Hasbro Inc
NASDAQ:HAS
Watchlist
Price: 81.8 USD 2.43% Market Closed
Market Cap: 11.5B USD

Income Statement

Earnings Waterfall
Hasbro Inc

Revenue
4.4B USD
Cost of Revenue
-1.5B USD
Gross Profit
2.8B USD
Operating Expenses
-1.9B USD
Operating Income
877.3m USD
Other Expenses
-1.4B USD
Net Income
-558.3m USD

Income Statement
Hasbro Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Apr-2006 Jul-2006 Oct-2006 Dec-2006 Apr-2007 Jul-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Apr-2012 Jul-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
104
97
90
82
77
73
67
61
52
46
42
37
32
31
31
30
31
30
29
27
28
27
26
30
35
40
46
49
47
45
50
56
62
69
73
77
82
87
88
88
89
91
90
91
91
91
91
109
106
105
106
89
93
95
97
96
97
97
96
97
97
98
98
99
98
97
95
93
91
90
90
90
102
134
162
188
201
194
191
185
180
173
169
168
171
176
181
186
186
179
175
174
171
174
172
167
Revenue
2 856
N/A
2 845
0%
2 880
+1%
2 808
-3%
2 816
+0%
2 826
+0%
2 861
+1%
3 012
+5%
3 139
+4%
3 151
+0%
3 086
-2%
3 062
-1%
2 998
-2%
2 978
-1%
3 034
+2%
3 075
+1%
3 088
+0%
3 101
+0%
3 056
-1%
3 107
+2%
3 152
+1%
3 309
+5%
3 472
+5%
3 656
+5%
3 838
+5%
3 916
+2%
4 009
+2%
4 088
+2%
4 022
-2%
3 939
-2%
3 947
+0%
3 924
-1%
4 068
+4%
4 119
+1%
4 065
-1%
4 099
+1%
4 002
-2%
4 002
0%
4 173
+4%
4 235
+1%
4 286
+1%
4 263
-1%
4 166
-2%
4 135
-1%
4 089
-1%
4 104
+0%
4 059
-1%
4 084
+1%
4 082
0%
4 098
+0%
4 161
+2%
4 261
+2%
4 277
+0%
4 311
+1%
4 280
-1%
4 281
+0%
4 448
+4%
4 565
+3%
4 647
+2%
4 855
+4%
5 020
+3%
5 038
+0%
5 132
+2%
5 244
+2%
5 210
-1%
5 076
-3%
5 008
-1%
4 787
-4%
4 580
-4%
4 596
+0%
4 676
+2%
4 681
+0%
4 720
+1%
5 093
+8%
4 969
-2%
5 171
+4%
5 465
+6%
5 475
+0%
5 937
+8%
6 130
+3%
6 420
+5%
6 469
+1%
6 486
+0%
6 192
-5%
5 857
-5%
5 695
-3%
5 565
-2%
5 393
-3%
5 003
-7%
4 760
-5%
4 545
-5%
4 323
-5%
4 136
-4%
4 265
+3%
4 251
0%
4 357
+2%
Gross Profit
Cost of Revenue
(1 433)
(1 435)
(1 453)
(1 414)
(1 395)
(1 384)
(1 405)
(1 479)
(1 536)
(1 550)
(1 508)
(1 494)
(1 475)
(1 462)
(1 497)
(1 519)
(1 534)
(1 539)
(1 504)
(1 505)
(1 474)
(1 555)
(1 650)
(1 752)
(1 893)
(1 929)
(1 970)
(2 014)
(2 006)
(1 975)
(1 992)
(1 985)
(2 007)
(2 014)
(1 972)
(1 989)
(1 939)
(1 943)
(2 053)
(2 094)
(2 176)
(2 175)
(2 097)
(2 064)
(1 974)
(1 982)
(1 950)
(1 986)
(2 002)
(2 003)
(2 043)
(2 028)
(2 004)
(2 002)
(1 964)
(1 960)
(2 056)
(2 110)
(2 148)
(2 249)
(2 315)
(2 325)
(2 382)
(2 458)
(2 439)
(2 394)
(2 351)
(2 242)
(2 202)
(2 198)
(2 208)
(2 202)
(2 222)
(2 278)
(2 214)
(2 246)
(2 289)
(2 312)
(2 418)
(2 412)
(2 548)
(2 572)
(2 637)
(2 578)
(2 390)
(2 321)
(2 272)
(2 151)
(2 134)
(2 035)
(1 856)
(1 732)
(1 464)
(1 470)
(1 487)
(1 539)
Gross Profit
1 423
N/A
1 411
-1%
1 428
+1%
1 394
-2%
1 421
+2%
1 442
+1%
1 456
+1%
1 532
+5%
1 602
+5%
1 602
0%
1 579
-1%
1 569
-1%
1 523
-3%
1 516
0%
1 538
+1%
1 556
+1%
1 554
0%
1 562
+1%
1 552
-1%
1 602
+3%
1 678
+5%
1 753
+4%
1 822
+4%
1 905
+5%
1 944
+2%
1 987
+2%
2 039
+3%
2 075
+2%
2 016
-3%
1 963
-3%
1 954
0%
1 939
-1%
2 061
+6%
2 105
+2%
2 093
-1%
2 110
+1%
2 064
-2%
2 059
0%
2 120
+3%
2 141
+1%
2 110
-1%
2 088
-1%
2 068
-1%
2 071
+0%
2 115
+2%
2 122
+0%
2 109
-1%
2 098
-1%
2 081
-1%
2 095
+1%
2 118
+1%
2 233
+5%
2 274
+2%
2 309
+2%
2 316
+0%
2 321
+0%
2 391
+3%
2 456
+3%
2 498
+2%
2 607
+4%
2 705
+4%
2 713
+0%
2 750
+1%
2 785
+1%
2 771
-1%
2 683
-3%
2 658
-1%
2 545
-4%
2 377
-7%
2 398
+1%
2 468
+3%
2 479
+0%
2 498
+1%
2 815
+13%
2 755
-2%
2 925
+6%
3 177
+9%
3 163
0%
3 519
+11%
3 718
+6%
3 873
+4%
3 896
+1%
3 848
-1%
3 614
-6%
3 467
-4%
3 374
-3%
3 294
-2%
3 242
-2%
2 869
-11%
2 725
-5%
2 689
-1%
2 591
-4%
2 672
+3%
2 795
+5%
2 764
-1%
2 818
+2%
Operating Income
Operating Expenses
(1 214)
(1 191)
(1 194)
(1 168)
(1 202)
(1 201)
(1 200)
(1 236)
(1 258)
(1 258)
(1 241)
(1 246)
(1 230)
(1 236)
(1 253)
(1 265)
(1 244)
(1 255)
(1 252)
(1 265)
(1 302)
(1 321)
(1 354)
(1 393)
(1 425)
(1 460)
(1 503)
(1 532)
(1 522)
(1 489)
(1 472)
(1 443)
(1 472)
(1 488)
(1 470)
(1 479)
(1 476)
(1 492)
(1 552)
(1 562)
(1 516)
(1 527)
(1 502)
(1 503)
(1 528)
(1 576)
(1 575)
(1 614)
(1 570)
(1 595)
(1 609)
(1 637)
(1 638)
(1 663)
(1 677)
(1 664)
(1 699)
(1 732)
(1 765)
(1 815)
(1 917)
(1 933)
(1 955)
(1 991)
(1 960)
(2 031)
(2 019)
(1 954)
(2 046)
(1 951)
(1 980)
(2 007)
(1 846)
(2 073)
(2 129)
(2 253)
(2 456)
(2 420)
(2 598)
(2 770)
(2 983)
(3 034)
(2 953)
(2 836)
(2 616)
(2 531)
(2 631)
(2 528)
(2 455)
(2 278)
(2 049)
(1 946)
(1 898)
(1 941)
(1 916)
(1 941)
Selling, General & Administrative
(966)
(951)
(953)
(930)
(953)
(960)
(968)
(1 005)
(1 038)
(1 039)
(1 019)
(1 027)
(1 002)
(1 000)
(1 007)
(1 007)
(991)
(1 002)
(1 004)
(1 019)
(1 051)
(1 074)
(1 110)
(1 151)
(1 190)
(1 219)
(1 251)
(1 272)
(1 252)
(1 223)
(1 210)
(1 185)
(1 206)
(1 227)
(1 213)
(1 215)
(1 202)
(1 210)
(1 256)
(1 271)
(1 236)
(1 248)
(1 224)
(1 219)
(1 243)
(1 277)
(1 277)
(1 299)
(1 240)
(1 261)
(1 275)
(1 299)
(1 316)
(1 330)
(1 336)
(1 333)
(1 370)
(1 407)
(1 441)
(1 491)
(1 580)
(1 592)
(1 615)
(1 657)
(1 627)
(1 698)
(1 689)
(1 615)
(1 728)
(1 633)
(1 633)
(1 642)
(1 451)
(1 530)
(1 543)
(1 590)
(1 665)
(1 659)
(1 754)
(1 814)
(1 922)
(1 930)
(1 890)
(1 816)
(1 651)
(1 573)
(1 631)
(1 616)
(1 616)
(1 578)
(1 482)
(1 443)
(1 486)
(1 515)
(1 485)
(1 489)
Research & Development
(126)
(129)
(136)
(140)
(154)
(151)
(147)
(150)
(143)
(144)
(149)
(150)
(157)
(157)
(155)
(155)
(151)
(158)
(161)
(166)
(171)
(168)
(168)
(167)
(167)
(174)
(180)
(187)
(191)
(187)
(185)
(179)
(181)
(184)
(188)
(196)
(201)
(207)
(214)
(212)
(198)
(197)
(192)
(191)
(193)
(204)
(201)
(212)
(204)
(208)
(212)
(210)
(223)
(227)
(233)
(240)
(243)
(248)
(254)
(260)
(266)
(272)
(271)
(268)
(269)
(264)
(261)
(259)
(246)
(245)
(251)
(252)
(262)
(260)
(252)
(248)
(260)
(268)
(296)
(314)
(316)
(324)
(316)
(318)
(308)
(322)
(315)
(309)
(307)
(289)
(287)
(287)
(294)
(309)
(316)
(338)
Depreciation & Amortization
(122)
(114)
(108)
(100)
(95)
(89)
(85)
(82)
(76)
(75)
(72)
(70)
(71)
(80)
(91)
(103)
(102)
(96)
(88)
(80)
(79)
(79)
(77)
(75)
(68)
(68)
(71)
(73)
(78)
(80)
(78)
(79)
(85)
(77)
(69)
(64)
(50)
(50)
(49)
(45)
(47)
(47)
(48)
(49)
(51)
(51)
(52)
(53)
(78)
(80)
(80)
(79)
(53)
(52)
(54)
(50)
(44)
(39)
(35)
(35)
(35)
(34)
(33)
(31)
(29)
(28)
(24)
(27)
(29)
(34)
(41)
(44)
(47)
(72)
(95)
(120)
(145)
(141)
(136)
(127)
(117)
(111)
(109)
(108)
(105)
(101)
(97)
(89)
(83)
(77)
(71)
(69)
(68)
(68)
(68)
(69)
Other Operating Expenses
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(22)
(25)
(32)
(35)
(36)
(36)
(39)
(44)
(42)
(44)
(45)
(50)
(48)
(47)
(43)
(50)
(47)
(54)
(54)
(41)
(42)
(38)
(35)
(30)
(36)
(35)
(36)
(35)
(36)
(42)
(44)
(53)
(44)
(39)
(55)
(69)
(86)
(211)
(238)
(296)
(387)
(352)
(412)
(515)
(629)
(670)
(640)
(595)
(551)
(535)
(589)
(514)
(449)
(335)
(209)
(148)
(49)
(49)
(46)
(46)
Operating Income
210
N/A
219
+5%
233
+6%
226
-3%
219
-3%
242
+10%
256
+6%
296
+16%
345
+16%
343
0%
338
-2%
323
-4%
293
-9%
280
-5%
284
+2%
291
+2%
311
+7%
307
-1%
300
-2%
337
+12%
376
+12%
432
+15%
467
+8%
512
+10%
519
+1%
527
+1%
537
+2%
543
+1%
494
-9%
474
-4%
482
+2%
497
+3%
589
+19%
617
+5%
623
+1%
630
+1%
588
-7%
567
-3%
568
+0%
578
+2%
594
+3%
561
-6%
567
+1%
568
+0%
587
+3%
547
-7%
535
-2%
484
-10%
511
+6%
500
-2%
508
+2%
596
+17%
635
+7%
646
+2%
639
-1%
657
+3%
692
+5%
724
+5%
733
+1%
792
+8%
788
0%
781
-1%
796
+2%
794
0%
810
+2%
652
-20%
639
-2%
592
-7%
331
-44%
448
+35%
488
+9%
472
-3%
652
+38%
742
+14%
627
-16%
672
+7%
720
+7%
743
+3%
921
+24%
948
+3%
889
-6%
862
-3%
895
+4%
778
-13%
851
+9%
842
-1%
663
-21%
713
+8%
414
-42%
446
+8%
640
+43%
645
+1%
774
+20%
854
+10%
848
-1%
877
+3%
Pre-Tax Income
Interest Income Expense
(104)
(97)
(90)
(82)
(78)
(73)
(67)
(61)
(53)
(46)
(42)
(37)
(24)
(23)
(17)
(11)
(6)
(7)
(6)
(5)
0
3
7
4
(5)
(11)
(23)
(27)
(30)
(34)
(42)
(51)
(55)
(65)
(68)
(72)
(86)
(80)
(81)
(80)
(90)
(81)
(81)
(83)
(96)
(86)
(86)
(104)
(116)
(100)
(101)
(85)
(70)
(92)
(94)
(93)
(43)
(92)
(90)
(89)
(58)
(85)
(83)
(80)
(53)
(74)
(71)
(70)
(44)
(66)
(65)
(89)
(52)
(130)
(179)
(191)
(206)
(213)
(193)
(180)
(125)
(167)
(161)
(158)
(145)
(160)
(162)
(166)
(166)
(156)
(145)
(133)
(115)
(117)
(122)
(125)
Non-Reccuring Items
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
(35)
0
0
0
(44)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
(111)
0
(261)
(160)
(166)
(219)
(71)
(174)
(170)
(173)
(126)
(16)
(73)
(443)
(537)
(765)
(1 179)
(1 957)
(1 891)
(1 684)
(1 217)
(162)
(186)
(1 191)
(1 181)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(5)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(13)
(43)
(43)
(38)
(40)
(10)
(13)
(48)
(47)
(38)
(26)
(9)
(9)
(10)
(14)
7
9
14
(6)
(35)
(38)
(88)
(70)
(52)
(47)
(12)
(17)
(24)
(26)
(24)
(14)
(4)
4
4
2
1
(11)
(19)
(28)
(18)
(21)
(20)
(16)
(3)
(19)
(16)
(16)
1
(5)
1
(14)
(25)
(6)
(8)
14
(55)
(3)
(1)
2
(37)
9
11
13
28
49
40
32
(17)
7
14
18
(5)
141
155
168
31
64
54
34
(10)
(36)
(46)
(33)
(1)
15
16
4
(1)
(7)
(8)
14
(0)
2
20
(2)
Pre-Tax Income
96
N/A
108
+13%
100
-7%
101
+1%
104
+3%
129
+24%
179
+39%
222
+24%
244
+10%
251
+3%
258
+3%
259
+0%
260
+0%
249
-4%
258
+4%
265
+3%
311
+17%
309
-1%
308
0%
326
+6%
342
+5%
397
+16%
386
-3%
446
+16%
462
+4%
469
+1%
502
+7%
499
0%
441
-12%
414
-6%
416
+0%
432
+4%
530
+23%
555
+5%
560
+1%
561
+0%
508
-9%
476
-6%
468
-2%
471
+1%
486
+3%
459
-6%
465
+1%
469
+1%
453
-3%
442
-3%
433
-2%
364
-16%
352
-3%
394
+12%
408
+3%
496
+22%
540
+9%
548
+2%
537
-2%
578
+8%
604
+4%
629
+4%
642
+2%
704
+10%
693
-2%
704
+2%
724
+3%
727
+0%
786
+8%
627
-20%
608
-3%
554
-9%
270
-51%
388
+44%
326
-16%
290
-11%
594
+105%
493
-17%
443
-10%
482
+9%
322
-33%
524
+63%
608
+16%
633
+4%
582
-8%
533
-8%
671
+26%
514
-24%
262
-49%
160
-39%
(248)
N/A
(628)
-154%
(1 709)
-172%
(1 607)
+6%
(1 196)
+26%
(691)
+42%
497
N/A
553
+11%
(445)
N/A
(430)
+3%
Net Income
Tax Provision
(35)
(41)
(40)
(36)
(29)
(35)
(49)
(61)
(69)
(71)
(70)
(69)
(64)
(63)
(62)
(66)
(99)
(98)
(100)
(110)
(111)
(129)
(141)
(139)
(129)
(131)
(132)
(153)
(134)
(125)
(125)
(129)
(155)
(141)
(141)
(137)
(110)
(120)
(98)
(84)
(101)
(93)
(114)
(124)
(117)
(110)
(108)
(78)
(68)
(72)
(89)
(123)
(127)
(141)
(122)
(137)
(157)
(161)
(165)
(177)
(159)
(149)
(151)
(145)
(73)
(47)
(36)
(1)
(9)
(36)
(21)
(18)
(74)
(67)
(63)
(96)
(97)
(113)
(147)
(136)
(107)
(113)
(128)
(97)
(59)
(42)
(10)
73
221
200
163
51
(103)
(118)
(113)
(118)
Income from Continuing Operations
61
68
60
65
75
93
131
161
175
180
188
191
196
186
196
200
212
211
209
216
230
268
246
308
333
338
370
347
307
289
291
303
375
414
419
423
398
356
371
386
385
366
351
345
336
332
325
286
284
322
318
373
413
408
415
441
447
468
477
527
533
555
573
583
713
580
572
553
261
353
306
272
521
426
380
387
225
411
461
496
475
420
543
416
203
118
(257)
(556)
(1 488)
(1 407)
(1 034)
(640)
394
435
(558)
(548)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
3
3
3
4
5
5
6
7
8
18
16
14
12
0
0
0
0
0
0
0
0
0
(2)
(3)
(2)
(3)
(2)
(2)
(5)
(7)
(7)
(5)
(2)
1
2
0
(2)
(2)
(2)
(2)
(1)
(9)
(9)
(10)
(11)
Net Income (Common)
60
N/A
(178)
N/A
(186)
-4%
(180)
+3%
(171)
+5%
93
N/A
131
+40%
143
+10%
158
+10%
163
+3%
170
+5%
191
+12%
196
+3%
186
-5%
196
+6%
200
+2%
212
+6%
211
-1%
209
-1%
216
+4%
230
+6%
268
+16%
246
-8%
308
+25%
333
+8%
338
+1%
370
+10%
347
-6%
307
-12%
289
-6%
291
+1%
303
+4%
375
+24%
414
+10%
419
+1%
423
+1%
398
-6%
356
-11%
371
+4%
386
+4%
385
0%
366
-5%
351
-4%
345
-2%
336
-3%
332
-1%
325
-2%
287
-12%
286
0%
325
+14%
322
-1%
376
+17%
416
+11%
411
-1%
419
+2%
446
+6%
452
+1%
474
+5%
484
+2%
535
+10%
551
+3%
571
+4%
587
+3%
595
+1%
397
-33%
216
-46%
208
-3%
206
-1%
220
+7%
360
+63%
313
-13%
262
-16%
521
+99%
424
-19%
377
-11%
385
+2%
223
-42%
408
+84%
419
+3%
452
+8%
429
-5%
374
-13%
539
+44%
415
-23%
204
-51%
120
-41%
(257)
N/A
(557)
-117%
(1 489)
-167%
(1 409)
+5%
(1 036)
+27%
(641)
+38%
386
N/A
426
+10%
(568)
N/A
(558)
+2%
EPS (Diluted)
0.35
N/A
-1.03
N/A
-1.07
-4%
-1.04
+3%
-0.98
+6%
0.54
N/A
0.72
+33%
0.78
+8%
0.82
+5%
0.88
+7%
0.92
+5%
0.97
+5%
1
+3%
1.04
+4%
0.99
-5%
1.01
+2%
1.09
+8%
1.19
+9%
1.17
-2%
1.23
+5%
1.29
+5%
1.51
+17%
1.49
-1%
1.79
+20%
1.94
+8%
2.16
+11%
2.38
+10%
2.23
-6%
1.97
-12%
1.9
-4%
1.91
+1%
1.98
+4%
2.45
+24%
2.74
+12%
2.81
+3%
2.98
+6%
2.74
-8%
2.52
-8%
2.66
+6%
2.86
+8%
2.82
-1%
2.82
N/A
2.64
-6%
2.61
-1%
2.55
-2%
2.56
+0%
2.49
-3%
2.2
-12%
2.17
-1%
2.47
+14%
2.45
-1%
2.92
+19%
3.2
+10%
3.25
+2%
3.3
+2%
3.52
+7%
3.57
+1%
3.74
+5%
3.82
+2%
4.21
+10%
4.34
+3%
4.56
+5%
4.6
+1%
4.69
+2%
3.12
-33%
1.72
-45%
1.64
-5%
1.61
-2%
1.73
+7%
2.83
+64%
2.47
-13%
2.05
-17%
4.05
+98%
3.09
-24%
2.74
-11%
2.79
+2%
1.62
-42%
2.96
+83%
3.04
+3%
3.26
+7%
3.09
-5%
2.67
-14%
3.88
+45%
2.98
-23%
1.47
-51%
0.86
-41%
-1.85
N/A
-4.01
-117%
-10.73
-168%
-10.13
+6%
-7.39
+27%
-4.56
+38%
2.75
N/A
3.03
+10%
-4.06
N/A
-3.92
+3%