Hasbro Inc
NASDAQ:HAS

Watchlist Manager
Hasbro Inc Logo
Hasbro Inc
NASDAQ:HAS
Watchlist
Price: 68.4 USD 1.33%
Market Cap: 9.6B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is 79.02 USD. Compared to the current market price of 68.4 USD, Hasbro Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
Base Case
79.02 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
1
vs Industry
25
Median 3Y
1.6
Median 5Y
1.7
Industry
1.2
Forward
2.3
More Details
22.5
P/E
P/E
Price to Earnings
22.5
vs History
50
vs Industry
21
Median 3Y
18.5
Median 5Y
22.7
Industry
19
Forward
16.2
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
49
vs Industry
41
Median 3Y
16.1
Median 5Y
12.1
Industry
11.3
More Details
27.1
P/FCFE
P/FCFE
Price to FCFE
27.1
vs History
20
vs Industry
30
Median 3Y
9.6
Median 5Y
2.6
Industry
17.8
More Details
8.2
P/B
P/B
Price to Book Value
8.2
vs History
4
vs Industry
5
Median 3Y
3.9
Median 5Y
3.8
Industry
1.6
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
1
vs Industry
20
Median 3Y
2.1
Median 5Y
2.3
Industry
1.3
Forward
2.9
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
28
vs Industry
40
Median 3Y
3.6
Median 5Y
3.9
Industry
4.1
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
60
vs Industry
24
Median 3Y
11.9
Median 5Y
12.5
Industry
9.1
Forward
11
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
74
vs Industry
27
Median 3Y
14.7
Median 5Y
16.1
Industry
12.4
Forward
13.7
More Details
15.2
EV/OCF
EV/OCF
Enterprise Value to OCF
15.2
vs History
50
vs Industry
32
Median 3Y
23.8
Median 5Y
17.4
Industry
11.5
More Details
20
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20
vs History
50
vs Industry
29
Median 3Y
31.3
Median 5Y
20.9
Industry
15
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
4
vs Industry
19
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3
More Details

Multiples Across Competitors

HAS Competitors Multiples
Hasbro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hasbro Inc
NASDAQ:HAS
9.6B USD 2.2 22.5 12.1 14.3
JP
Bandai Namco Holdings Inc
TSE:7832
3.2T JPY 2.6 24.6 12.5 15.5
JP
Shimano Inc
TSE:7309
1.8T JPY 3.9 29.1 14.5 19.9
UK
Games Workshop Group PLC
LSE:GAW
5.4B GBP 9.4 31.2 19.4 22.7
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.1 11.7 8 9.6
CN
Bloks Group Ltd
HKEX:325
36.9B HKD 38.6 -164.1 274.6 430.6
JP
Sega Sammy Holdings Inc
TSE:6460
676.3B JPY 1.6 15 9.7 12.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
32.9B CNY 2 20.4 19.6 19.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.7 18.8 14.6 17.2
JP
Sankyo Co Ltd
TSE:6417
568.8B JPY 3 10.5 4.3 4.5
US
Brunswick Corp
NYSE:BC
3.7B USD 0.7 45 8.4 15
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hasbro Inc
NASDAQ:HAS
Average EV/EBITDA: 36.2
12.1
13%
0.9
JP
Bandai Namco Holdings Inc
TSE:7832
12.5
4%
3.1
JP
Shimano Inc
TSE:7309
14.5
13%
1.1
UK
Games Workshop Group PLC
LSE:GAW
19.4
7%
2.8
US
Mattel Inc
NASDAQ:MAT
8
6%
1.3
CN
B
Bloks Group Ltd
HKEX:325
274.6
145%
1.9
JP
Sega Sammy Holdings Inc
TSE:6460
9.7
14%
0.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19.6
30%
0.7
US
Acushnet Holdings Corp
NYSE:GOLF
14.6
2%
7.3
JP
Sankyo Co Ltd
TSE:6417
4.3
N/A N/A
US
Brunswick Corp
NYSE:BC
8.4
5%
1.7

See Also

Summary
HAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAS stock valuation using valuation multiples.
Wall Street Estimates
HAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.