Hasbro Inc
NASDAQ:HAS

Watchlist Manager
Hasbro Inc Logo
Hasbro Inc
NASDAQ:HAS
Watchlist
Price: 65.18 USD -0.38% Market Closed
Market Cap: 9.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is 78.58 USD. Compared to the current market price of 65.18 USD, Hasbro Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
Base Case
78.58 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
7
vs Industry
25
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
Forward
2.1
More Details
21.6
P/E
P/E
Price to Earnings
21.6
vs History
52
vs Industry
21
Median 3Y
18.5
Median 5Y
22.4
Industry
19.3
Forward
15.5
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
55
vs Industry
41
Median 3Y
16.9
Median 5Y
11.7
Industry
11.2
More Details
26.1
P/FCFE
P/FCFE
Price to FCFE
26.1
vs History
22
vs Industry
30
Median 3Y
-19.3
Median 5Y
2.6
Industry
18.4
More Details
7.8
P/B
P/B
Price to Book Value
7.8
vs History
6
vs Industry
5
Median 3Y
3.9
Median 5Y
3.8
Industry
1.6
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
6
vs Industry
20
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
Forward
2.8
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
33
vs Industry
40
Median 3Y
3.5
Median 5Y
3.9
Industry
4
More Details
11.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.8
vs History
63
vs Industry
24
Median 3Y
11.6
Median 5Y
12.5
Industry
8.9
Forward
10.7
More Details
14
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14
vs History
79
vs Industry
27
Median 3Y
15
Median 5Y
16.1
Industry
11.9
Forward
13.3
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
53
vs Industry
32
Median 3Y
23.8
Median 5Y
17.5
Industry
10.9
More Details
19.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.3
vs History
52
vs Industry
29
Median 3Y
31.3
Median 5Y
21
Industry
14.2
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
6
vs Industry
19
Median 3Y
1.7
Median 5Y
1.6
Industry
1.3
More Details

Multiples Across Competitors

HAS Competitors Multiples
Hasbro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hasbro Inc
NASDAQ:HAS
9.1B USD 2.2 21.6 11.8 14
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.4 22.8 11.5 14.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.1 30.3 15.3 21
UK
Games Workshop Group PLC
LSE:GAW
5.3B GBP 9.2 30.4 19 22.4
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11.4 7.8 9.6
CN
Bloks Group Ltd
HKEX:325
40.2B HKD 42 -178.8 298.3 458.6
JP
Sega Sammy Holdings Inc
TSE:6460
612.7B JPY 1.4 13.6 8.7 11.6
US
Acushnet Holdings Corp
NYSE:GOLF
4.2B USD 1.7 18.7 14.5 17.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
30.3B CNY 1.9 18.8 17.9 17.9
JP
Sankyo Co Ltd
TSE:6417
532.8B JPY 2.8 9.9 3.8 4
US
Brunswick Corp
NYSE:BC
3.6B USD 0.7 44.1 8.3 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hasbro Inc
NASDAQ:HAS
Average EV/EBITDA: 37.9
11.8
13%
0.9
JP
Bandai Namco Holdings Inc
TSE:7832
11.5
4%
2.9
JP
Shimano Inc
TSE:7309
15.3
13%
1.2
UK
Games Workshop Group PLC
LSE:GAW
19
7%
2.7
US
Mattel Inc
NASDAQ:MAT
7.8
6%
1.3
CN
B
Bloks Group Ltd
HKEX:325
298.3
145%
2.1
JP
Sega Sammy Holdings Inc
TSE:6460
8.7
14%
0.6
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
2%
7.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.9
30%
0.6
JP
Sankyo Co Ltd
TSE:6417
3.8
N/A N/A
US
Brunswick Corp
NYSE:BC
8.3
5%
1.7

See Also

Summary
HAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAS stock valuation using valuation multiples.
Wall Street Estimates
HAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.