Hamilton Lane Inc
NASDAQ:HLNE

Watchlist Manager
Hamilton Lane Inc Logo
Hamilton Lane Inc
NASDAQ:HLNE
Watchlist
Price: 132.03 USD 2.58% Market Closed
Market Cap: 7.4B USD

Relative Value

The Relative Value of one HLNE stock under the Base Case scenario is hidden USD. Compared to the current market price of 132.03 USD, Hamilton Lane Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLNE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
14
Median 3Y
10.8
Median 5Y
11.6
Industry
3.3
Forward
9.5
vs History
73
vs Industry
11
Median 3Y
39.9
Median 5Y
39
Industry
15.5
Forward
23.8
vs History
66
vs Industry
10
Median 3Y
24.6
Median 5Y
24
Industry
10.2
vs History
73
vs Industry
16
Median 3Y
22.6
Median 5Y
21.7
Industry
12.3
vs History
87
vs Industry
2
Median 3Y
11.3
Median 5Y
11.6
Industry
1.3
vs History
63
vs Industry
16
Median 3Y
10.9
Median 5Y
11.6
Industry
5
Forward
9.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
68
vs Industry
20
Median 3Y
25.4
Median 5Y
25.5
Industry
14.3
Forward
19.7
vs History
68
vs Industry
17
Median 3Y
26.3
Median 5Y
26.4
Industry
14.8
Forward
21.6
vs History
71
vs Industry
12
Median 3Y
24.5
Median 5Y
24.3
Industry
12.3
vs History
73
vs Industry
12
Median 3Y
25.4
Median 5Y
26.5
Industry
13.3
vs History
60
vs Industry
5
Median 3Y
6.4
Median 5Y
5.4
Industry
1

Multiples Across Competitors

HLNE Competitors Multiples
Hamilton Lane Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hamilton Lane Inc
NASDAQ:HLNE
7.4B USD 10.1 32.3 22.4 23.1
US
Blackstone Inc
NYSE:BX
191B USD 14.5 70.5 30.4 30.6
US
BlackRock Inc
NYSE:BLK
168.1B USD 7.3 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
126.1B USD 7 55.8 391.6 391.6
CA
Brookfield Corp
NYSE:BN
106.5B USD 1.4 128.1 11.8 17.8
CA
Brookfield Asset Management Inc
NYSE:BAM
91.2B USD 25.7 46.3 48 48.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
125.8B CAD 25.7 46.3 48 48.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.2B EUR 24.2 43.5 45.2 45.5
ZA
Ninety One Ltd
JSE:NY1
84.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82.6B USD 4.2 16.5 77.6 0
LU
Reinet Investments SCA
JSE:RNI
77.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hamilton Lane Inc
NASDAQ:HLNE
Average EV/EBITDA: 77.2
22.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
391.6
126%
3.1
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
48
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hamilton Lane Inc
NASDAQ:HLNE
Average EV/EBIT: 78.5
23.1
18%
1.3
US
Blackstone Inc
NYSE:BX
30.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
391.6
108%
3.6
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
48.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.4
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A