Hallador Energy Co
NASDAQ:HNRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hallador Energy Co
NASDAQ:HNRG
|
US |
|
N
|
Nippon Rad Inc
TSE:4736
|
JP |
|
C
|
Clover Biopharmaceuticals Ltd
HKEX:2197
|
CN |
|
G
|
Generic Sweden AB (publ)
STO:GENI
|
SE |
|
N
|
Net263 Ltd
SZSE:002467
|
CN |
|
C&D Property Management Group Co Ltd
HKEX:2156
|
CN |
Income Statement
Earnings Waterfall
Hallador Energy Co
Income Statement
Hallador Energy Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
3
|
7
|
10
|
13
|
13
|
12
|
12
|
11
|
11
|
10
|
11
|
11
|
12
|
13
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
8
|
8
|
|
| Revenue |
8
N/A
|
7
-13%
|
7
+6%
|
8
+10%
|
9
+13%
|
5
-44%
|
3
-41%
|
1
-66%
|
(1)
N/A
|
1
N/A
|
1
N/A
|
1
+22%
|
1
+9%
|
1
+17%
|
2
+14%
|
2
N/A
|
2
+31%
|
2
+10%
|
2
N/A
|
2
-26%
|
5
+212%
|
11
+98%
|
21
+98%
|
30
+43%
|
36
+21%
|
45
+25%
|
52
+15%
|
70
+36%
|
90
+28%
|
101
+12%
|
113
+11%
|
116
+3%
|
122
+5%
|
128
+5%
|
132
+3%
|
129
-2%
|
132
+2%
|
134
+2%
|
145
+9%
|
157
+8%
|
154
-2%
|
155
+1%
|
148
-5%
|
141
-4%
|
145
+3%
|
151
+4%
|
151
+0%
|
154
+2%
|
152
-1%
|
150
-1%
|
178
+19%
|
241
+35%
|
303
+26%
|
360
+19%
|
376
+4%
|
340
-10%
|
318
-6%
|
291
-8%
|
275
-6%
|
282
+2%
|
269
-4%
|
265
-2%
|
274
+3%
|
272
-1%
|
276
+1%
|
268
-3%
|
274
+2%
|
294
+7%
|
313
+7%
|
328
+5%
|
332
+1%
|
321
-3%
|
296
-8%
|
275
-7%
|
257
-7%
|
244
-5%
|
229
-6%
|
233
+2%
|
248
+6%
|
248
0%
|
260
+5%
|
270
+4%
|
275
+2%
|
362
+31%
|
491
+36%
|
587
+19%
|
667
+14%
|
634
-5%
|
556
-12%
|
486
-13%
|
425
-13%
|
404
-5%
|
408
+1%
|
420
+3%
|
462
+10%
|
469
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(4)
|
(8)
|
(14)
|
(22)
|
(26)
|
(30)
|
(35)
|
(40)
|
(48)
|
(55)
|
(61)
|
(65)
|
(70)
|
(72)
|
(74)
|
(73)
|
(73)
|
(72)
|
(73)
|
(78)
|
(78)
|
(80)
|
(82)
|
(82)
|
(87)
|
(90)
|
(93)
|
(97)
|
(96)
|
(100)
|
(129)
|
(172)
|
(215)
|
(258)
|
(262)
|
(240)
|
(223)
|
(200)
|
(190)
|
(195)
|
(184)
|
(183)
|
(190)
|
(191)
|
(198)
|
(193)
|
(199)
|
(217)
|
(232)
|
(247)
|
(259)
|
(249)
|
(235)
|
(217)
|
(192)
|
(187)
|
(172)
|
(178)
|
(200)
|
(199)
|
(220)
|
(229)
|
(226)
|
(267)
|
(346)
|
(410)
|
(465)
|
(473)
|
(426)
|
(372)
|
(317)
|
(245)
|
(231)
|
(226)
|
(237)
|
(261)
|
|
| Gross Profit |
3
N/A
|
2
-33%
|
2
+9%
|
3
+17%
|
4
+32%
|
2
-46%
|
1
-40%
|
1
-33%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
+29%
|
1
+11%
|
1
+20%
|
1
+17%
|
1
N/A
|
2
+29%
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
+41%
|
6
+167%
|
8
+23%
|
10
+27%
|
15
+46%
|
17
+14%
|
30
+80%
|
42
+41%
|
46
+9%
|
52
+13%
|
51
-1%
|
52
+2%
|
55
+6%
|
58
+5%
|
56
-3%
|
59
+6%
|
62
+5%
|
72
+16%
|
79
+10%
|
75
-5%
|
75
+0%
|
66
-12%
|
59
-10%
|
58
-2%
|
54
-7%
|
53
-2%
|
57
+9%
|
56
-3%
|
49
-11%
|
49
-1%
|
69
+41%
|
88
+27%
|
103
+17%
|
114
+11%
|
100
-12%
|
95
-5%
|
91
-4%
|
85
-7%
|
87
+2%
|
85
-2%
|
82
-3%
|
84
+2%
|
81
-4%
|
78
-4%
|
76
-2%
|
75
-1%
|
78
+4%
|
81
+5%
|
81
0%
|
73
-10%
|
71
-2%
|
61
-14%
|
58
-5%
|
65
+12%
|
58
-12%
|
56
-2%
|
55
-3%
|
48
-12%
|
48
N/A
|
40
-17%
|
41
+3%
|
50
+21%
|
95
+91%
|
145
+53%
|
176
+22%
|
203
+15%
|
161
-20%
|
130
-19%
|
113
-13%
|
108
-4%
|
159
+47%
|
177
+12%
|
194
+9%
|
225
+16%
|
209
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(11)
|
(13)
|
(14)
|
(16)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(31)
|
(41)
|
(57)
|
(63)
|
(58)
|
(57)
|
(54)
|
(52)
|
(49)
|
(46)
|
(63)
|
(67)
|
(70)
|
(54)
|
(57)
|
(55)
|
(56)
|
(57)
|
(57)
|
(59)
|
(61)
|
(63)
|
(62)
|
(137)
|
(57)
|
(53)
|
(54)
|
(54)
|
(53)
|
(53)
|
(44)
|
(45)
|
(56)
|
(64)
|
(77)
|
(85)
|
(93)
|
(96)
|
(92)
|
(104)
|
(118)
|
(159)
|
(166)
|
(164)
|
(173)
|
(150)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(6)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(14)
|
(15)
|
(15)
|
(16)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(20)
|
(22)
|
(25)
|
(26)
|
(25)
|
(38)
|
(51)
|
(76)
|
(84)
|
(88)
|
(100)
|
(90)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(22)
|
(29)
|
(36)
|
(41)
|
(45)
|
(44)
|
(42)
|
(40)
|
(37)
|
(36)
|
(36)
|
(36)
|
(38)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(49)
|
(48)
|
(46)
|
(43)
|
(40)
|
(39)
|
(39)
|
(39)
|
(40)
|
(39)
|
(41)
|
(42)
|
(47)
|
(55)
|
(61)
|
(66)
|
(67)
|
(65)
|
(61)
|
(59)
|
(66)
|
(65)
|
(57)
|
(52)
|
(41)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(79)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
11
|
11
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(8)
|
(18)
|
(17)
|
(18)
|
(20)
|
(19)
|
|
| Operating Income |
(0)
N/A
|
(1)
-1 000%
|
(2)
-91%
|
(2)
+24%
|
(1)
+13%
|
(1)
+14%
|
(1)
+58%
|
(0)
+40%
|
(1)
-300%
|
(1)
+58%
|
(0)
+40%
|
(0)
+67%
|
0
N/A
|
1
+500%
|
1
+33%
|
1
-25%
|
1
+50%
|
1
-33%
|
0
-33%
|
(0)
N/A
|
(1)
-350%
|
(1)
N/A
|
0
N/A
|
1
+333%
|
3
+115%
|
7
+136%
|
10
+47%
|
19
+96%
|
28
+49%
|
31
+10%
|
35
+13%
|
38
+7%
|
38
0%
|
40
+5%
|
42
+4%
|
39
-7%
|
41
+5%
|
43
+5%
|
52
+22%
|
58
+11%
|
54
-8%
|
53
-1%
|
43
-20%
|
36
-16%
|
33
-6%
|
35
+5%
|
33
-8%
|
31
-4%
|
29
-7%
|
21
-27%
|
18
-16%
|
28
+56%
|
31
+11%
|
40
+28%
|
56
+41%
|
44
-22%
|
41
-6%
|
39
-4%
|
36
-8%
|
41
+14%
|
22
-47%
|
15
-32%
|
14
-5%
|
26
+85%
|
21
-21%
|
21
+0%
|
19
-8%
|
20
+6%
|
24
+18%
|
22
-10%
|
12
-43%
|
9
-30%
|
(0)
N/A
|
(79)
-19 625%
|
8
N/A
|
5
-41%
|
2
-53%
|
1
-70%
|
(5)
N/A
|
(4)
+4%
|
(4)
+11%
|
(4)
-10%
|
(6)
-37%
|
30
N/A
|
68
+125%
|
91
+34%
|
110
+20%
|
65
-41%
|
38
-41%
|
9
-77%
|
(10)
N/A
|
(1)
+95%
|
11
N/A
|
30
+176%
|
52
+73%
|
59
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(9)
|
(14)
|
(17)
|
(20)
|
(16)
|
(16)
|
(18)
|
(16)
|
(16)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(16)
|
(18)
|
(19)
|
(20)
|
(14)
|
(17)
|
(13)
|
(12)
|
(12)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
|
| Non-Reccuring Items |
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
3
|
(75)
|
(78)
|
0
|
(80)
|
(2)
|
0
|
0
|
10
|
8
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(221)
|
(220)
|
(218)
|
(218)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(8)
|
(9)
|
|
| Pre-Tax Income |
(0)
N/A
|
(3)
-1 200%
|
(3)
-19%
|
(3)
+19%
|
(1)
+44%
|
(1)
+14%
|
(1)
+58%
|
(0)
+20%
|
(1)
-200%
|
(1)
+58%
|
(0)
+20%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
1
+50%
|
0
-67%
|
(1)
N/A
|
(2)
-156%
|
(3)
-26%
|
(3)
-3%
|
(3)
+7%
|
(2)
+25%
|
3
N/A
|
6
+152%
|
14
+116%
|
26
+88%
|
28
+9%
|
32
+16%
|
36
+12%
|
36
-1%
|
37
+4%
|
40
+6%
|
37
-7%
|
39
+6%
|
41
+6%
|
51
+23%
|
57
+12%
|
52
-8%
|
52
-1%
|
42
-20%
|
35
-17%
|
32
-6%
|
34
+5%
|
31
-8%
|
30
-5%
|
27
-7%
|
20
-28%
|
6
-70%
|
11
+81%
|
17
+59%
|
23
+34%
|
36
+57%
|
28
-23%
|
24
-12%
|
21
-13%
|
21
-3%
|
9
-59%
|
9
+2%
|
3
-63%
|
2
-38%
|
14
+595%
|
8
-42%
|
7
-10%
|
6
-22%
|
4
-39%
|
8
+137%
|
5
-37%
|
(4)
N/A
|
(82)
-1 812%
|
(95)
-16%
|
(92)
+3%
|
(84)
+9%
|
(9)
+89%
|
(6)
+35%
|
(8)
-38%
|
(3)
+64%
|
(4)
-28%
|
(11)
-205%
|
(12)
-4%
|
(16)
-38%
|
20
N/A
|
56
+179%
|
77
+39%
|
94
+22%
|
49
-48%
|
22
-56%
|
(10)
N/A
|
(27)
-170%
|
(236)
-757%
|
(223)
+5%
|
(202)
+10%
|
(180)
+11%
|
44
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(9)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(14)
|
(15)
|
(16)
|
(19)
|
(21)
|
(19)
|
(18)
|
(14)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(4)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
4
|
5
|
5
|
6
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
7
|
22
|
25
|
25
|
22
|
3
|
2
|
1
|
2
|
0
|
(2)
|
(2)
|
(4)
|
(2)
|
(5)
|
(7)
|
(9)
|
(4)
|
(1)
|
4
|
7
|
9
|
9
|
6
|
6
|
(2)
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
3
|
6
|
11
|
19
|
19
|
20
|
22
|
21
|
22
|
24
|
22
|
24
|
26
|
32
|
36
|
34
|
34
|
27
|
24
|
23
|
25
|
24
|
22
|
21
|
15
|
5
|
10
|
14
|
18
|
29
|
20
|
19
|
18
|
17
|
13
|
14
|
8
|
8
|
15
|
10
|
9
|
8
|
8
|
13
|
9
|
3
|
(60)
|
(71)
|
(67)
|
(61)
|
(6)
|
(4)
|
(7)
|
(1)
|
(4)
|
(13)
|
(13)
|
(20)
|
18
|
50
|
71
|
85
|
45
|
21
|
(6)
|
(21)
|
(226)
|
(214)
|
(196)
|
(174)
|
42
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(2)
-850%
|
(2)
-21%
|
(2)
+22%
|
(1)
+33%
|
(0)
+67%
|
1
N/A
|
1
+40%
|
1
+14%
|
1
+25%
|
10
+930%
|
10
-4%
|
9
-5%
|
9
-1%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+33%
|
(1)
N/A
|
(2)
-125%
|
(2)
-28%
|
(3)
-13%
|
(2)
+8%
|
(2)
+25%
|
2
N/A
|
6
+150%
|
9
+62%
|
16
+82%
|
16
-1%
|
17
+6%
|
20
+19%
|
20
-1%
|
21
+7%
|
24
+12%
|
22
-6%
|
24
+7%
|
26
+7%
|
32
+24%
|
36
+13%
|
34
-6%
|
34
N/A
|
27
-19%
|
24
-13%
|
23
-3%
|
25
+7%
|
24
-6%
|
22
-5%
|
21
-8%
|
15
-25%
|
5
-69%
|
10
+109%
|
14
+39%
|
17
+26%
|
28
+63%
|
20
-30%
|
18
-7%
|
17
-5%
|
17
-5%
|
12
-27%
|
13
+9%
|
8
-40%
|
8
-5%
|
32
+321%
|
27
-15%
|
27
-1%
|
26
-4%
|
7
-71%
|
12
+64%
|
9
-27%
|
2
-73%
|
(59)
N/A
|
(69)
-18%
|
(66)
+5%
|
(60)
+8%
|
(6)
+90%
|
(4)
+43%
|
(7)
-94%
|
(1)
+90%
|
(4)
-443%
|
(13)
-237%
|
(13)
-3%
|
(20)
-48%
|
19
N/A
|
51
+174%
|
72
+40%
|
86
+21%
|
46
-47%
|
22
-52%
|
(5)
N/A
|
(20)
-273%
|
(226)
-1 014%
|
(214)
+5%
|
(196)
+9%
|
(174)
+11%
|
42
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.26
-767%
|
-0.31
-19%
|
-0.25
+19%
|
-0.16
+36%
|
-0.05
+69%
|
0.07
N/A
|
0.08
+14%
|
0.11
+38%
|
0.13
+18%
|
1.45
+1 015%
|
1.25
-14%
|
1.32
+6%
|
1.29
-2%
|
-0.07
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
-0.07
N/A
|
-0.14
-100%
|
-0.18
-29%
|
-0.2
-11%
|
-0.18
+10%
|
-0.12
+33%
|
0.13
N/A
|
0.26
+100%
|
0.46
+77%
|
0.72
+57%
|
0.72
N/A
|
0.72
N/A
|
0.83
+15%
|
0.7
-16%
|
0.74
+6%
|
0.84
+14%
|
0.78
-7%
|
0.84
+8%
|
0.9
+7%
|
1.11
+23%
|
1.25
+13%
|
1.17
-6%
|
1.17
N/A
|
0.95
-19%
|
0.83
-13%
|
0.81
-2%
|
0.86
+6%
|
0.81
-6%
|
0.78
-4%
|
0.71
-9%
|
0.53
-25%
|
0.16
-70%
|
0.34
+113%
|
0.46
+35%
|
0.59
+28%
|
0.96
+63%
|
0.68
-29%
|
0.63
-7%
|
0.59
-6%
|
0.56
-5%
|
0.42
-25%
|
0.44
+5%
|
0.26
-41%
|
0.25
-4%
|
1.07
+328%
|
0.9
-16%
|
0.89
-1%
|
0.85
-4%
|
0.25
-71%
|
0.4
+60%
|
0.29
-28%
|
0.08
-72%
|
-1.95
N/A
|
-2.29
-17%
|
-2.17
+5%
|
-1.99
+8%
|
-0.2
+90%
|
-0.11
+45%
|
-0.22
-100%
|
-0.02
+91%
|
-0.12
-500%
|
-0.42
-250%
|
-0.38
+10%
|
-0.58
-53%
|
0.55
N/A
|
1.38
+151%
|
1.9
+38%
|
2.34
+23%
|
1.25
-47%
|
0.63
-50%
|
-0.14
N/A
|
-0.47
-236%
|
-5.72
-1 117%
|
-4.93
+14%
|
-4.55
+8%
|
-3.99
+12%
|
0.96
N/A
|
|