Hallador Energy Co
NASDAQ:HNRG

Watchlist Manager
Hallador Energy Co Logo
Hallador Energy Co
NASDAQ:HNRG
Watchlist
Price: 22.72 USD -4.58% Market Closed
Market Cap: 977.2m USD

Intrinsic Value

The intrinsic value of one HNRG stock under the Base Case scenario is 14.92 USD. Compared to the current market price of 22.72 USD, Hallador Energy Co is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HNRG Intrinsic Value
14.92 USD
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hallador Energy Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about HNRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HNRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hallador Energy Co.

Explain Valuation
Compare HNRG to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HNRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hallador Energy Co

Current Assets 139.9m
Cash & Short-Term Investments 9.2m
Receivables 18.7m
Other Current Assets 111.9m
Non-Current Assets 269.6m
Long-Term Investments 2.9m
PP&E 262.7m
Other Non-Current Assets 4.1m
Efficiency

Free Cash Flow Analysis
Hallador Energy Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hallador Energy Co

Revenue
419.9m USD
Cost of Revenue
-226.2m USD
Gross Profit
193.7m USD
Operating Expenses
-163.8m USD
Operating Income
30m USD
Other Expenses
-226m USD
Net Income
-196m USD
Fundamental Scores

HNRG Profitability Score
Profitability Due Diligence

Hallador Energy Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
37/100
Profitability
Score

Hallador Energy Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

HNRG Solvency Score
Solvency Due Diligence

Hallador Energy Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

Hallador Energy Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNRG Price Targets Summary
Hallador Energy Co

Wall Street analysts forecast HNRG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNRG is 22.19 USD with a low forecast of 17.17 USD and a high forecast of 25.2 USD.

Lowest
Price Target
17.17 USD
24% Downside
Average
Price Target
22.19 USD
2% Downside
Highest
Price Target
25.2 USD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HNRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HNRG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HNRG stock?

The intrinsic value of one HNRG stock under the Base Case scenario is 14.92 USD.

Is HNRG stock undervalued or overvalued?

Compared to the current market price of 22.72 USD, Hallador Energy Co is Overvalued by 34%.

Back to Top