Hallador Energy Co
NASDAQ:HNRG
Intrinsic Value
The intrinsic value of one
HNRG
stock under the Base Case scenario is
14.92
USD.
Compared to the current market price of 22.72 USD,
Hallador Energy Co
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Hallador Energy Co.
Fundamental Analysis
Revenue & Expenses Breakdown
Hallador Energy Co
Balance Sheet Decomposition
Hallador Energy Co
| Current Assets | 139.9m |
| Cash & Short-Term Investments | 9.2m |
| Receivables | 18.7m |
| Other Current Assets | 111.9m |
| Non-Current Assets | 269.6m |
| Long-Term Investments | 2.9m |
| PP&E | 262.7m |
| Other Non-Current Assets | 4.1m |
Free Cash Flow Analysis
Hallador Energy Co
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Hallador Energy Co
|
Revenue
|
419.9m
USD
|
|
Cost of Revenue
|
-226.2m
USD
|
|
Gross Profit
|
193.7m
USD
|
|
Operating Expenses
|
-163.8m
USD
|
|
Operating Income
|
30m
USD
|
|
Other Expenses
|
-226m
USD
|
|
Net Income
|
-196m
USD
|
HNRG Profitability Score
Profitability Due Diligence
Hallador Energy Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Hallador Energy Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
HNRG Solvency Score
Solvency Due Diligence
Hallador Energy Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Hallador Energy Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HNRG Price Targets Summary
Hallador Energy Co
According to Wall Street analysts, the average 1-year price target for
HNRG
is 22.19 USD
with a low forecast of 17.17 USD and a high forecast of 25.2 USD.
Dividends
Current shareholder yield for
HNRG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HNRG
stock under the Base Case scenario is
14.92
USD.
Compared to the current market price of 22.72 USD,
Hallador Energy Co
is
Overvalued by 34%.