HNRG Relative Valuation - Hallador Energy Co

Watchlist Manager

Watchlist

Price: 15.27 USD -2.92%

Market Cap: $718m

	Hallador Energy Co NASDAQ:HNRG	US
	Sichuan Teway Food Group Co Ltd SSE:603317	CN
E	Euronav NV F:OCW	BE
	Leonardo SpA MIL:LDO	IT

Multiples-Based Value

The Multiples-Based Value of one HNRG stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.27 USD, Hallador Energy Co is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HNRG Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Hallador Energy Co NASDAQ:HNRG	669.1m USD	1.4	16	6.9	11.8
ID		Alamtri Resources Indonesia Tbk PT F:A640	155.5B EUR	96.1	402.1	342	342
CN		China Shenhua Energy Co Ltd SSE:601088	929.6B CNY	3.2	17.6	12.4	12.4
ZA	E	Exxaro Resources Ltd JSE:EXX	76.4B ZAR	1.8	10.1	6.2	8.6
CA	C	Cameco Corp NYSE:CCJ	50.3B USD	19.9	117.4	75.5	111.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	245B CNY	1.4	10.7	7.2	7.2
CN		China Coal Energy Co Ltd SSE:601898	230.2B CNY	1.6	12.9	9.3	9.3
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	1.9	8.9	5.8	7.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	512.1T IDR	0.5	5.9	80.9	80.9
CN		Yankuang Energy Group Co Ltd SSE:600188	189.5B CNY	1.3	22.6	14.8	14.8
ID		Bayan Resources Tbk PT IDX:BYAN	395T IDR	7.1	31.7	23.5	23.5

				Revenue Growth	P/S to Growth
US		Hallador Energy Co NASDAQ:HNRG	Average P/S: 12.4 1.4	4%	0.4
ID		Alamtri Resources Indonesia Tbk PT F:A640	96.1	32%	3
CN		China Shenhua Energy Co Ltd SSE:601088	3.2	8%	0.4
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	12%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.9	5%	4
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.6	5%	0.3
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	0.5	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.3	7%	0.2
ID		Bayan Resources Tbk PT IDX:BYAN	7.1	N/A	N/A

				Earnings Growth	PEG
US		Hallador Energy Co NASDAQ:HNRG	Average P/E: 59.6 16	11%	1.5
ID		Alamtri Resources Indonesia Tbk PT F:A640	402.1	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	17.6	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	10.1	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	117.4	31%	3.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.7	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	12.9	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.9	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	5.9	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	22.6	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	31.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Hallador Energy Co NASDAQ:HNRG	Average EV/EBITDA: 53.1 6.9	5%	1.4
ID		Alamtri Resources Indonesia Tbk PT F:A640	342	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	75.5	41%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	6%	1.2
CN		China Coal Energy Co Ltd SSE:601898	9.3	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.8	-1%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.9	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	23.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US		Hallador Energy Co NASDAQ:HNRG	Average EV/EBIT: 57.2 11.8	7%	1.7
ID		Alamtri Resources Indonesia Tbk PT F:A640	342	27%	12.7
CN		China Shenhua Energy Co Ltd SSE:601088	12.4	N/A	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.6	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	111.1	32%	3.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.2	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	9.3	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	7.7	-2%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.9	N/A	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.8	N/A	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	23.5	N/A	N/A

Hallador Energy Co
NASDAQ:HNRG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HNRG Competitors Multiples
Hallador Energy Co Competitors

See Also

Company

Help

Tools

Stocks

Hallador Energy Co NASDAQ:HNRG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HNRG Competitors Multiples Hallador Energy Co Competitors

See Also

Company

Help

Tools

Stocks

Hallador Energy Co
NASDAQ:HNRG

HNRG Competitors Multiples
Hallador Energy Co Competitors