Healthequity Inc
NASDAQ:HQY

Watchlist Manager
Healthequity Inc Logo
Healthequity Inc
NASDAQ:HQY
Watchlist
Price: 92.8 USD -1.04%
Market Cap: 7.9B USD

Relative Value

The Relative Value of one HQY stock under the Base Case scenario is 123.17 USD. Compared to the current market price of 92.8 USD, Healthequity Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HQY Relative Value
Base Case
123.17 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
20
Median 3Y
6.3
Median 5Y
6.5
Industry
2.3
Forward
6
vs History
65
vs Industry
5
Median 3Y
71.6
Median 5Y
71.6
Industry
22.4
Forward
23.8
vs History
98
vs Industry
16
Median 3Y
26.4
Median 5Y
28.8
Industry
14.4
vs History
36
vs Industry
9
Median 3Y
37.2
Median 5Y
-36.5
Industry
21.7
vs History
20
vs Industry
22
Median 3Y
3.4
Median 5Y
3.2
Industry
2.2
vs History
68
vs Industry
17
Median 3Y
7
Median 5Y
7.3
Industry
2.5
Forward
6.6
vs History
92
vs Industry
18
Median 3Y
11.4
Median 5Y
12
Industry
5.1
vs History
98
vs Industry
14
Median 3Y
24.9
Median 5Y
27.1
Industry
12
Forward
15.4
vs History
96
vs Industry
10
Median 3Y
53.6
Median 5Y
73.1
Industry
16.9
Forward
25.3
vs History
98
vs Industry
15
Median 3Y
28.8
Median 5Y
30.7
Industry
14.5
vs History
68
vs Industry
12
Median 3Y
35.5
Median 5Y
38.1
Industry
18.6
vs History
14
vs Industry
29
Median 3Y
2.6
Median 5Y
2.5
Industry
1.8

Multiples Across Competitors

HQY Competitors Multiples
Healthequity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Healthequity Inc
NASDAQ:HQY
7.9B USD 6.2 41.4 19.1 29.1
US
UnitedHealth Group Inc
NYSE:UNH
296.2B USD 0.7 16.8 11.1 12.9
US
Anthem Inc
LSE:0HG8
89B USD 0.5 16 11.2 13.2
US
Elevance Health Inc
NYSE:ELV
76.2B USD 0.4 13.8 9.9 11.7
US
Humana Inc
NYSE:HUM
30.8B USD 0.2 23.9 8.9 11.2
US
Centene Corp
NYSE:CNC
19.5B USD 0.1 -3.7 7.6 16.1
US
Molina Healthcare Inc
NYSE:MOH
8.3B USD 0.2 9.4 2.5 2.8
US
Magellan Health Inc
F:MAH1
2.2B EUR 0.5 8.6 13.1 38.9
US
Progyny Inc
NASDAQ:PGNY
2.3B USD 1.8 40 21.9 23
US
Clover Health Investments Corp
NASDAQ:CLOV
1.3B USD 0.7 -22.4 -20.1 -19.5
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
6.9B BRL 0.4 -14.4 3.2 5.7
P/E Multiple
Earnings Growth PEG
US
Healthequity Inc
NASDAQ:HQY
Average P/E: 21.2
41.4
67%
0.6
US
UnitedHealth Group Inc
NYSE:UNH
16.8
10%
1.7
US
A
Anthem Inc
LSE:0HG8
16
6%
2.7
US
Elevance Health Inc
NYSE:ELV
13.8
6%
2.3
US
Humana Inc
NYSE:HUM
23.9
25%
1
US
Centene Corp
NYSE:CNC
Negative Multiple: -3.7
-15%
N/A
US
Molina Healthcare Inc
NYSE:MOH
9.4
-10%
N/A
US
M
Magellan Health Inc
F:MAH1
8.6
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
40
27%
1.5
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -22.4 N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Negative Multiple: -14.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Healthequity Inc
NASDAQ:HQY
Average EV/EBITDA: 10.8
19.1
26%
0.7
US
UnitedHealth Group Inc
NYSE:UNH
11.1
-3%
N/A
US
A
Anthem Inc
LSE:0HG8
11.2
1%
11.2
US
Elevance Health Inc
NYSE:ELV
9.9
1%
9.9
US
Humana Inc
NYSE:HUM
8.9
4%
2.2
US
Centene Corp
NYSE:CNC
7.6
-18%
N/A
US
Molina Healthcare Inc
NYSE:MOH
2.5
-10%
N/A
US
M
Magellan Health Inc
F:MAH1
13.1
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
21.9
58%
0.4
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -20.1 N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
3.2
8%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Healthequity Inc
NASDAQ:HQY
Average EV/EBIT: 16.5
29.1
37%
0.8
US
UnitedHealth Group Inc
NYSE:UNH
12.9
-5%
N/A
US
A
Anthem Inc
LSE:0HG8
13.2
2%
6.6
US
Elevance Health Inc
NYSE:ELV
11.7
2%
5.8
US
Humana Inc
NYSE:HUM
11.2
8%
1.4
US
Centene Corp
NYSE:CNC
16.1
-22%
N/A
US
Molina Healthcare Inc
NYSE:MOH
2.8
-11%
N/A
US
M
Magellan Health Inc
F:MAH1
38.9
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
23
51%
0.5
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -19.5 N/A N/A
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
5.7
24%
0.2