Harrow Health Inc
NASDAQ:HROW
Cash Flow Statement
Cash Flow Statement
Harrow Health Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(13)
|
(15)
|
(12)
|
(10)
|
(9)
|
(6)
|
15
|
29
|
25
|
15
|
(0)
|
(24)
|
(22)
|
(2)
|
(3)
|
10
|
8
|
(9)
|
(18)
|
(21)
|
(24)
|
(23)
|
(14)
|
(18)
|
(16)
|
(14)
|
(24)
|
(31)
|
(34)
|
(33)
|
(17)
|
(22)
|
(10)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
5
|
7
|
10
|
12
|
12
|
12
|
12
|
14
|
15
|
17
|
19
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
6
|
7
|
8
|
8
|
8
|
8
|
11
|
14
|
16
|
18
|
17
|
17
|
18
|
18
|
15
|
14
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
7
|
1
|
3
|
2
|
2
|
4
|
3
|
(19)
|
(32)
|
(27)
|
(18)
|
1
|
24
|
21
|
3
|
7
|
(3)
|
5
|
17
|
21
|
23
|
25
|
27
|
18
|
19
|
18
|
15
|
24
|
24
|
24
|
26
|
26
|
26
|
21
|
27
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
7
|
6
|
8
|
11
|
14
|
19
|
21
|
21
|
23
|
21
|
22
|
23
|
24
|
|
| Change in Working Capital |
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(3)
|
(0)
|
(2)
|
(1)
|
(3)
|
(6)
|
(13)
|
(16)
|
(19)
|
(7)
|
2
|
(4)
|
(1)
|
(45)
|
(18)
|
(24)
|
(24)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-26%
|
(4)
-19%
|
(4)
0%
|
(4)
+7%
|
(3)
+8%
|
(3)
+12%
|
(3)
+13%
|
(2)
+9%
|
(2)
+18%
|
(1)
+45%
|
(1)
+52%
|
(0)
+42%
|
(0)
-38%
|
(1)
-55%
|
(1)
-103%
|
(2)
-51%
|
(3)
-38%
|
(3)
-27%
|
(4)
-14%
|
(4)
-17%
|
(5)
-14%
|
(6)
-10%
|
(6)
-12%
|
(7)
-13%
|
(8)
-8%
|
(9)
-21%
|
(10)
-6%
|
(11)
-13%
|
(11)
0%
|
(11)
+4%
|
(12)
-14%
|
(11)
+9%
|
(13)
-15%
|
(12)
+4%
|
(11)
+14%
|
(9)
+18%
|
(6)
+34%
|
(2)
+64%
|
0
N/A
|
1
+60%
|
0
-74%
|
(0)
N/A
|
(1)
-115%
|
1
N/A
|
2
+98%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
11
+304%
|
6
-44%
|
5
-15%
|
3
-44%
|
2
-20%
|
4
+74%
|
2
-56%
|
(7)
N/A
|
(8)
-4%
|
(9)
-10%
|
4
N/A
|
7
+93%
|
0
-98%
|
4
+3 590%
|
(22)
N/A
|
2
N/A
|
4
+85%
|
18
+322%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(7)
|
(7)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(133)
|
(134)
|
(153)
|
(153)
|
(22)
|
(21)
|
(1)
|
(39)
|
(39)
|
(39)
|
(39)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
10
|
(3)
|
(17)
|
(17)
|
(27)
|
(14)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
-17%
|
(0)
N/A
|
(1)
-986%
|
(1)
-11%
|
(1)
-8%
|
(4)
-327%
|
(3)
+13%
|
(4)
-29%
|
(5)
-18%
|
(5)
+12%
|
(8)
-75%
|
(8)
-1%
|
(7)
+9%
|
(5)
+30%
|
(2)
+64%
|
(1)
+52%
|
(1)
-10%
|
(1)
-4%
|
(1)
-14%
|
(2)
-40%
|
(2)
-38%
|
(2)
-3%
|
(2)
-1%
|
(2)
+25%
|
(2)
-7%
|
(2)
+3%
|
(2)
+7%
|
(2)
-13%
|
(1)
+47%
|
(1)
+5%
|
8
N/A
|
(5)
N/A
|
(19)
-308%
|
(19)
-1%
|
(28)
-47%
|
(16)
+43%
|
(2)
+89%
|
(132)
-7 503%
|
(133)
-1%
|
(152)
-14%
|
(153)
0%
|
(22)
+86%
|
(15)
+29%
|
4
N/A
|
(33)
N/A
|
(33)
+0%
|
(38)
-16%
|
(38)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
10
|
10
|
(2)
|
10
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
0
|
1
|
9
|
9
|
9
|
9
|
1
|
1
|
2
|
4
|
5
|
5
|
4
|
2
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(3)
|
(3)
|
23
|
24
|
23
|
75
|
52
|
52
|
52
|
(1)
|
(1)
|
(0)
|
(13)
|
(19)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
9
|
9
|
9
|
12
|
3
|
3
|
3
|
(0)
|
(1)
|
15
|
15
|
15
|
15
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
3
|
2
|
1
|
1
|
54
|
54
|
55
|
56
|
(0)
|
(0)
|
32
|
94
|
94
|
106
|
75
|
12
|
12
|
(0)
|
30
|
0
|
0
|
42
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
8
|
(0)
|
12
|
12
|
4
|
12
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
11
|
11
|
13
|
13
|
5
|
5
|
(11)
|
(11)
|
(14)
|
(14)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
4
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+2 000%
|
1
-5%
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+400%
|
1
+233%
|
8
+1 570%
|
12
+47%
|
12
-4%
|
22
+82%
|
14
-36%
|
10
-29%
|
10
+4%
|
0
-97%
|
0
+37%
|
1
+29%
|
1
-3%
|
0
-60%
|
11
+4 325%
|
10
-2%
|
11
+3%
|
25
+129%
|
14
-43%
|
16
+14%
|
25
+53%
|
14
-45%
|
13
-4%
|
13
+1%
|
5
-62%
|
2
-58%
|
3
+47%
|
3
+11%
|
4
+21%
|
3
-16%
|
3
-23%
|
(0)
N/A
|
(1)
-339%
|
(0)
+76%
|
3
N/A
|
3
-11%
|
1
-49%
|
1
-55%
|
50
+7 582%
|
51
+2%
|
51
+2%
|
51
N/A
|
(1)
N/A
|
(1)
-1%
|
54
N/A
|
117
+116%
|
117
+0%
|
182
+55%
|
127
-30%
|
64
-50%
|
63
0%
|
(1)
N/A
|
29
N/A
|
30
+5%
|
17
-43%
|
23
+33%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-44%
|
(4)
N/A
|
(4)
+1%
|
(4)
+7%
|
(3)
+8%
|
(2)
+43%
|
(2)
+18%
|
(1)
+15%
|
(1)
+32%
|
(1)
-18%
|
(0)
+55%
|
(0)
+70%
|
0
N/A
|
8
+8 467%
|
11
+43%
|
10
-10%
|
19
+90%
|
10
-45%
|
6
-43%
|
6
-5%
|
(5)
N/A
|
(6)
-23%
|
(6)
-10%
|
(7)
-14%
|
(11)
-53%
|
(2)
+82%
|
(4)
-86%
|
(6)
-45%
|
9
N/A
|
(5)
N/A
|
(4)
+9%
|
6
N/A
|
(4)
N/A
|
(1)
+71%
|
2
N/A
|
(5)
N/A
|
(5)
+3%
|
(0)
+96%
|
2
N/A
|
3
+17%
|
1
-47%
|
0
-99%
|
(3)
N/A
|
(2)
+29%
|
(0)
+93%
|
(0)
+36%
|
2
N/A
|
(1)
N/A
|
2
N/A
|
69
+2 789%
|
52
-24%
|
38
-27%
|
35
-6%
|
(26)
N/A
|
(13)
+51%
|
54
N/A
|
(23)
N/A
|
(24)
-4%
|
21
N/A
|
(22)
N/A
|
49
N/A
|
48
-2%
|
7
-85%
|
(27)
N/A
|
(1)
+96%
|
(17)
-1 663%
|
3
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-26%
|
(4)
-19%
|
(4)
0%
|
(4)
+7%
|
(3)
+8%
|
(3)
+12%
|
(3)
+13%
|
(2)
+9%
|
(2)
+18%
|
(1)
+45%
|
(1)
+52%
|
(0)
+42%
|
(0)
-41%
|
(1)
-56%
|
(1)
-100%
|
(2)
-50%
|
(3)
-38%
|
(3)
-27%
|
(4)
-14%
|
(4)
-17%
|
(5)
-14%
|
(6)
-10%
|
(6)
-13%
|
(7)
-14%
|
(8)
-9%
|
(10)
-23%
|
(11)
-10%
|
(12)
-14%
|
(15)
-19%
|
(17)
-19%
|
(19)
-11%
|
(18)
+5%
|
(18)
+3%
|
(14)
+21%
|
(12)
+16%
|
(10)
+18%
|
(7)
+31%
|
(3)
+53%
|
(1)
+74%
|
(1)
-32%
|
(2)
-49%
|
(2)
-32%
|
(2)
+5%
|
(1)
+74%
|
0
N/A
|
(3)
N/A
|
(1)
+82%
|
(2)
-263%
|
2
N/A
|
9
+401%
|
4
-53%
|
3
-23%
|
1
-74%
|
1
+36%
|
2
+77%
|
(1)
N/A
|
(141)
-15 702%
|
(142)
-1%
|
(162)
-14%
|
(149)
+8%
|
(14)
+90%
|
(21)
-45%
|
3
N/A
|
(61)
N/A
|
(37)
+40%
|
(35)
+6%
|
(21)
+40%
|
|