Harrow Health Inc
NASDAQ:HROW
Income Statement
Earnings Waterfall
Harrow Health Inc
Income Statement
Harrow Health Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
7
|
7
|
7
|
10
|
14
|
18
|
21
|
22
|
22
|
22
|
23
|
24
|
25
|
25
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+66%
|
2
+50%
|
3
+94%
|
5
+40%
|
7
+50%
|
10
+44%
|
13
+29%
|
15
+23%
|
18
+14%
|
20
+13%
|
22
+9%
|
24
+9%
|
25
+7%
|
27
+6%
|
30
+10%
|
33
+12%
|
37
+13%
|
41
+11%
|
45
+8%
|
48
+7%
|
50
+4%
|
51
+2%
|
51
-1%
|
45
-11%
|
47
+4%
|
49
+4%
|
53
+7%
|
63
+19%
|
67
+7%
|
72
+8%
|
79
+9%
|
84
+7%
|
88
+5%
|
89
+0%
|
93
+4%
|
103
+11%
|
114
+11%
|
130
+14%
|
139
+7%
|
154
+11%
|
169
+10%
|
200
+18%
|
213
+7%
|
228
+7%
|
250
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(25)
|
(28)
|
(31)
|
(35)
|
(40)
|
(42)
|
(44)
|
(46)
|
(49)
|
(54)
|
(58)
|
(63)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+105%
|
1
+46%
|
1
+96%
|
2
+65%
|
3
+69%
|
5
+44%
|
6
+35%
|
8
+30%
|
9
+13%
|
10
+13%
|
11
+6%
|
12
+8%
|
12
+5%
|
13
+10%
|
15
+15%
|
18
+17%
|
21
+19%
|
25
+16%
|
28
+14%
|
31
+7%
|
33
+7%
|
34
+5%
|
34
-1%
|
31
-10%
|
33
+7%
|
34
+5%
|
38
+10%
|
47
+23%
|
50
+7%
|
54
+9%
|
59
+8%
|
62
+5%
|
64
+4%
|
63
-1%
|
65
+3%
|
72
+10%
|
80
+11%
|
91
+14%
|
97
+7%
|
110
+13%
|
123
+12%
|
150
+23%
|
159
+6%
|
170
+7%
|
186
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(19)
|
(22)
|
(24)
|
(26)
|
(26)
|
(29)
|
(27)
|
(26)
|
(25)
|
(20)
|
(25)
|
(27)
|
(30)
|
(32)
|
(40)
|
(36)
|
(35)
|
(39)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(44)
|
(52)
|
(58)
|
(63)
|
(62)
|
(61)
|
(64)
|
(70)
|
(76)
|
(90)
|
(104)
|
(118)
|
(131)
|
(141)
|
(154)
|
(156)
|
(159)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(16)
|
(19)
|
(21)
|
(24)
|
(26)
|
(25)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(29)
|
(31)
|
(33)
|
(34)
|
(33)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(33)
|
(36)
|
(41)
|
(47)
|
(52)
|
(56)
|
(58)
|
(61)
|
(67)
|
(72)
|
(83)
|
(96)
|
(108)
|
(121)
|
(129)
|
(141)
|
(143)
|
(145)
|
|
| Research & Development |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(8)
|
(11)
|
(11)
|
(12)
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-26%
|
(5)
+1%
|
(5)
-2%
|
(5)
+4%
|
(4)
+16%
|
(3)
+19%
|
(3)
+6%
|
(3)
+13%
|
(2)
+18%
|
(2)
+17%
|
(1)
+39%
|
(1)
+10%
|
(1)
+6%
|
(2)
-110%
|
(3)
-64%
|
(4)
-38%
|
(5)
-27%
|
(6)
-21%
|
(7)
-13%
|
(8)
-6%
|
(9)
-11%
|
(9)
-4%
|
(9)
-4%
|
(10)
-9%
|
(11)
-8%
|
(12)
-8%
|
(13)
-9%
|
(15)
-15%
|
(15)
-4%
|
(16)
-3%
|
(17)
-5%
|
(16)
+7%
|
(18)
-18%
|
(15)
+18%
|
(14)
+10%
|
(12)
+10%
|
(5)
+60%
|
(7)
-50%
|
(5)
+29%
|
(5)
0%
|
(4)
+25%
|
(9)
-141%
|
(4)
+59%
|
(1)
+80%
|
(5)
-542%
|
(3)
+40%
|
(1)
+55%
|
1
N/A
|
4
+471%
|
11
+164%
|
6
-47%
|
2
-69%
|
1
-44%
|
(1)
N/A
|
2
N/A
|
2
-1%
|
1
-46%
|
2
+64%
|
4
+108%
|
1
-77%
|
(7)
N/A
|
(8)
-11%
|
(9)
-5%
|
9
N/A
|
5
-49%
|
14
+214%
|
28
+94%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
20
|
33
|
33
|
28
|
4
|
(20)
|
(15)
|
(1)
|
(4)
|
4
|
(5)
|
(17)
|
(21)
|
(21)
|
(23)
|
(25)
|
(21)
|
(19)
|
(18)
|
(16)
|
(18)
|
(22)
|
(23)
|
(24)
|
(26)
|
(26)
|
(25)
|
(25)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
3
|
3
|
5
|
0
|
4
|
5
|
0
|
0
|
0
|
(9)
|
(4)
|
0
|
(4)
|
0
|
(0)
|
2
|
1
|
1
|
1
|
(1)
|
(0)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(5)
-40%
|
(5)
+1%
|
(5)
-3%
|
(5)
+4%
|
(4)
+16%
|
(3)
+19%
|
(3)
+6%
|
(3)
+12%
|
(2)
+17%
|
(2)
+16%
|
(1)
+37%
|
(1)
+14%
|
(2)
-100%
|
(3)
-61%
|
(4)
-38%
|
(5)
-28%
|
(5)
-2%
|
(6)
-17%
|
(7)
-13%
|
(8)
-6%
|
(9)
-11%
|
(9)
-4%
|
(9)
-4%
|
(10)
-9%
|
(11)
-8%
|
(12)
-10%
|
(14)
-12%
|
(16)
-18%
|
(17)
-9%
|
(18)
-5%
|
(18)
+1%
|
(19)
-6%
|
(20)
-3%
|
(14)
+31%
|
(16)
-14%
|
(13)
+17%
|
(11)
+12%
|
(10)
+9%
|
(7)
+31%
|
15
N/A
|
29
+101%
|
25
-17%
|
15
-37%
|
(0)
N/A
|
(24)
-18 654%
|
(22)
+9%
|
(2)
+91%
|
(3)
-74%
|
10
N/A
|
8
-23%
|
(9)
N/A
|
(18)
-89%
|
(21)
-15%
|
(24)
-18%
|
(22)
+8%
|
(14)
+37%
|
(19)
-32%
|
(17)
+11%
|
(13)
+22%
|
(24)
-83%
|
(30)
-28%
|
(32)
-5%
|
(33)
-4%
|
(17)
+48%
|
(22)
-24%
|
(11)
+50%
|
(6)
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(13)
|
(15)
|
(12)
|
(10)
|
(9)
|
(6)
|
15
|
29
|
25
|
15
|
(0)
|
(24)
|
(22)
|
(2)
|
(3)
|
10
|
8
|
(9)
|
(18)
|
(21)
|
(24)
|
(23)
|
(14)
|
(18)
|
(16)
|
(14)
|
(24)
|
(31)
|
(34)
|
(33)
|
(17)
|
(22)
|
(10)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-40%
|
(5)
+1%
|
(5)
-3%
|
(5)
+4%
|
(4)
+16%
|
(3)
+19%
|
(3)
+6%
|
(3)
+12%
|
(2)
+17%
|
(2)
+16%
|
(1)
+37%
|
(1)
+5%
|
(2)
-90%
|
(3)
-68%
|
(5)
-35%
|
(6)
-24%
|
(6)
-2%
|
(6)
-13%
|
(7)
-13%
|
(8)
-6%
|
(9)
-11%
|
(9)
-4%
|
(9)
-4%
|
(10)
-9%
|
(11)
-8%
|
(12)
-10%
|
(14)
-12%
|
(16)
-18%
|
(17)
-9%
|
(18)
-5%
|
(18)
+1%
|
(19)
-5%
|
(20)
-3%
|
(13)
+31%
|
(15)
-14%
|
(12)
+22%
|
(10)
+13%
|
(9)
+10%
|
(6)
+34%
|
15
N/A
|
30
+102%
|
25
-17%
|
16
-36%
|
0
-99%
|
(24)
N/A
|
(22)
+9%
|
(2)
+92%
|
(3)
-82%
|
10
N/A
|
7
-28%
|
(10)
N/A
|
(18)
-86%
|
(21)
-14%
|
(24)
-16%
|
(23)
+8%
|
(14)
+38%
|
(18)
-30%
|
(16)
+11%
|
(14)
+13%
|
(24)
-72%
|
(31)
-28%
|
(34)
-7%
|
(33)
+1%
|
(17)
+48%
|
(22)
-24%
|
(10)
+53%
|
(5)
+51%
|
|
| EPS (Diluted) |
-8.94
N/A
|
-11.92
-33%
|
-11.84
+1%
|
-12.17
-3%
|
-11.67
+4%
|
-9.76
+16%
|
-7.87
+19%
|
-7.22
+8%
|
-6.48
+10%
|
-5.24
+19%
|
-4.42
+16%
|
-2.78
+37%
|
-2.62
+6%
|
-1.88
+28%
|
-0.86
+54%
|
-0.72
+16%
|
-1.24
-72%
|
-0.72
+42%
|
-0.71
+1%
|
-0.8
-13%
|
-0.88
-10%
|
-0.95
-8%
|
-0.98
-3%
|
-1.02
-4%
|
-1.11
-9%
|
-1.18
-6%
|
-1.26
-7%
|
-1.4
-11%
|
-1.66
-19%
|
-1.66
N/A
|
-1.36
+18%
|
-1.34
+1%
|
-1.5
-12%
|
-1.03
+31%
|
-0.58
+44%
|
-0.75
-29%
|
-0.6
+20%
|
-0.52
+13%
|
-0.4
+23%
|
-0.28
+30%
|
0.61
N/A
|
1.1
+80%
|
0.97
-12%
|
0.61
-37%
|
0.01
-98%
|
-0.95
N/A
|
-0.84
+12%
|
-0.06
+93%
|
-0.13
-117%
|
0.36
N/A
|
0.26
-28%
|
-0.37
N/A
|
-0.69
-86%
|
-0.78
-13%
|
-0.9
-15%
|
-0.83
+8%
|
-0.51
+39%
|
-0.6
-18%
|
-0.53
+12%
|
-0.41
+23%
|
-0.75
-83%
|
-0.88
-17%
|
-0.95
-8%
|
-0.94
+1%
|
-0.49
+48%
|
-0.61
-24%
|
-0.26
+57%
|
-0.12
+54%
|
|