Harrow Health Inc
NASDAQ:HROW

Watchlist Manager
Harrow Health Inc Logo
Harrow Health Inc
NASDAQ:HROW
Watchlist
Price: 44.77 USD -2.04% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one HROW stock under the Base Case scenario is hidden USD. Compared to the current market price of 44.77 USD, Harrow Health Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HROW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
22
Median 3Y
5.1
Median 5Y
4.2
Industry
2.6
Forward
6
vs History
vs Industry
Median 3Y
-38.9
Median 5Y
-31.3
Industry
21.6
Forward
907.2
vs History
33
vs Industry
2
Median 3Y
87.3
Median 5Y
80.2
Industry
16.5
vs History
vs Industry
Median 3Y
-19
Median 5Y
-14.3
Industry
22.5
vs History
9
vs Industry
2
Median 3Y
19.9
Median 5Y
17.3
Industry
2.3
vs History
14
vs Industry
19
Median 3Y
5.9
Median 5Y
4.4
Industry
2.9
Forward
6.6
vs History
15
vs Industry
23
Median 3Y
7.9
Median 5Y
6
Industry
5.5
vs History
73
vs Industry
1
Median 3Y
68.9
Median 5Y
63
Industry
13
Forward
26.1
vs History
58
vs Industry
0
Median 3Y
152.2
Median 5Y
123.6
Industry
16.6
Forward
48.8
vs History
33
vs Industry
2
Median 3Y
112.4
Median 5Y
85.9
Industry
15.8
vs History
vs Industry
1
Median 3Y
-22.6
Median 5Y
-5.1
Industry
19.1
vs History
34
vs Industry
17
Median 3Y
4.2
Median 5Y
5.3
Industry
1.9

Multiples Across Competitors

HROW Competitors Multiples
Harrow Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harrow Health Inc
NASDAQ:HROW
1.7B USD 6.6 -318.6 39.1 65.2
US
Eli Lilly and Co
NYSE:LLY
997.2B USD 16.8 54.2 36.3 39
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
503.6B USD 5.5 20 16.4 21.3
CH
Roche Holding AG
SIX:ROG
252.5B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
211.1B GBP 4.9 30.2 108.7 159.1
CH
Novartis AG
SIX:NOVN
205.8B CHF 4.6 18 11.4 14.7
US
Merck & Co Inc
NYSE:MRK
244.4B USD 3.8 12.8 9.2 10.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13.1 9.1 10.6
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
145.2B USD 2.3 14.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
US
Harrow Health Inc
NASDAQ:HROW
Average P/E: 23.7
Negative Multiple: -318.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.2
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.2
38%
0.8
CH
Novartis AG
SIX:NOVN
18
17%
1.1
US
Merck & Co Inc
NYSE:MRK
12.8
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Harrow Health Inc
NASDAQ:HROW
Average EV/EBITDA: 402.4
39.1
107%
0.4
US
Eli Lilly and Co
NYSE:LLY
36.3
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.4
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
CH
Novartis AG
SIX:NOVN
11.4
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.1
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
1%
7.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Harrow Health Inc
NASDAQ:HROW
Average EV/EBIT: 1 716.1
65.2
163%
0.4
US
Eli Lilly and Co
NYSE:LLY
39
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.3
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
159.1
23%
6.9
CH
Novartis AG
SIX:NOVN
14.7
12%
1.2
US
Merck & Co Inc
NYSE:MRK
10.9
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
1%
10.6
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
8%
1.3