Hudson Global Inc
NASDAQ:HSON
Income Statement
Earnings Waterfall
Hudson Global Inc
Revenue
|
161.3m
USD
|
Cost of Revenue
|
-81.1m
USD
|
Gross Profit
|
80.3m
USD
|
Operating Expenses
|
-78.9m
USD
|
Operating Income
|
1.4m
USD
|
Other Expenses
|
815k
USD
|
Net Income
|
2.2m
USD
|
Income Statement
Hudson Global Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
563
N/A
|
541
-4%
|
575
+6%
|
585
+2%
|
581
-1%
|
561
-3%
|
533
-5%
|
494
-7%
|
463
-6%
|
440
-5%
|
430
-2%
|
429
0%
|
423
-1%
|
336
-21%
|
237
-29%
|
145
-39%
|
60
-59%
|
62
+4%
|
64
+4%
|
66
+2%
|
67
+2%
|
67
N/A
|
76
+14%
|
85
+11%
|
94
+10%
|
102
+8%
|
100
-2%
|
100
0%
|
101
+2%
|
112
+10%
|
127
+14%
|
147
+15%
|
169
+15%
|
187
+10%
|
204
+9%
|
207
+2%
|
201
-3%
|
192
-4%
|
180
-6%
|
171
-5%
|
161
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(353)
|
(334)
|
(357)
|
(362)
|
(358)
|
(345)
|
(326)
|
(297)
|
(276)
|
(259)
|
(253)
|
(253)
|
(248)
|
(192)
|
(130)
|
(70)
|
(18)
|
(20)
|
(22)
|
(24)
|
(25)
|
(26)
|
(34)
|
(42)
|
(50)
|
(58)
|
(59)
|
(61)
|
(62)
|
(70)
|
(79)
|
(89)
|
(101)
|
(106)
|
(110)
|
(108)
|
(102)
|
(97)
|
(90)
|
(85)
|
(81)
|
|
Gross Profit |
209
N/A
|
207
-1%
|
217
+5%
|
222
+2%
|
223
+0%
|
217
-3%
|
207
-4%
|
197
-5%
|
188
-4%
|
181
-4%
|
178
-2%
|
176
-1%
|
174
-1%
|
143
-18%
|
107
-25%
|
75
-30%
|
42
-44%
|
42
+0%
|
42
+0%
|
42
-1%
|
42
N/A
|
41
-2%
|
42
+2%
|
43
+1%
|
44
+2%
|
44
+1%
|
41
-6%
|
39
-6%
|
39
+1%
|
42
+7%
|
48
+15%
|
57
+18%
|
68
+19%
|
81
+19%
|
93
+15%
|
99
+7%
|
99
0%
|
96
-4%
|
91
-5%
|
86
-5%
|
80
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(230)
|
(224)
|
(231)
|
(235)
|
(236)
|
(232)
|
(225)
|
(211)
|
(199)
|
(190)
|
(184)
|
(182)
|
(180)
|
(147)
|
(109)
|
(76)
|
(44)
|
(46)
|
(47)
|
(47)
|
(47)
|
(46)
|
(46)
|
(46)
|
(45)
|
(44)
|
(42)
|
(41)
|
(42)
|
(42)
|
(48)
|
(54)
|
(64)
|
(73)
|
(82)
|
(88)
|
(90)
|
(90)
|
(88)
|
(83)
|
(79)
|
|
Selling, General & Administrative |
(393)
|
(387)
|
(395)
|
(399)
|
(230)
|
(401)
|
(395)
|
(382)
|
(195)
|
(186)
|
(181)
|
(179)
|
(177)
|
(279)
|
(242)
|
(210)
|
(44)
|
(46)
|
(47)
|
(47)
|
(47)
|
(45)
|
(46)
|
(46)
|
(45)
|
(44)
|
(42)
|
(41)
|
(42)
|
(44)
|
(49)
|
(55)
|
(63)
|
(72)
|
(81)
|
(87)
|
(88)
|
(88)
|
(86)
|
(81)
|
(77)
|
|
Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Other Operating Expenses |
169
|
169
|
169
|
169
|
0
|
175
|
175
|
175
|
0
|
0
|
0
|
0
|
0
|
135
|
135
|
135
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(20)
N/A
|
(17)
+16%
|
(14)
+18%
|
(13)
+9%
|
(13)
-2%
|
(15)
-17%
|
(18)
-16%
|
(15)
+17%
|
(11)
+27%
|
(9)
+21%
|
(7)
+24%
|
(6)
+11%
|
(6)
-3%
|
(3)
+43%
|
(2)
+53%
|
(1)
+38%
|
(2)
-90%
|
(4)
-121%
|
(4)
-5%
|
(5)
-16%
|
(5)
+10%
|
(5)
N/A
|
(4)
+11%
|
(3)
+29%
|
(2)
+41%
|
(0)
+88%
|
(0)
-50%
|
(2)
-533%
|
(3)
-42%
|
(0)
+93%
|
1
N/A
|
3
+329%
|
4
+47%
|
8
+84%
|
12
+44%
|
12
-1%
|
9
-19%
|
6
-38%
|
3
-43%
|
3
N/A
|
1
-58%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
13
|
12
|
14
|
15
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
|
Pre-Tax Income |
(27)
N/A
|
(22)
+17%
|
(19)
+13%
|
(19)
+5%
|
(18)
+3%
|
(21)
-17%
|
(4)
+79%
|
(3)
+32%
|
2
N/A
|
5
+122%
|
(11)
N/A
|
(8)
+24%
|
(8)
-1%
|
(5)
+44%
|
(3)
+43%
|
(1)
+46%
|
(2)
-43%
|
(4)
-115%
|
(5)
-16%
|
(6)
-14%
|
(5)
+9%
|
(4)
+21%
|
(4)
+10%
|
(3)
+32%
|
(1)
+44%
|
(0)
+93%
|
0
N/A
|
(1)
N/A
|
(1)
+46%
|
(0)
+57%
|
1
N/A
|
3
+480%
|
4
+48%
|
8
+86%
|
12
+45%
|
12
-1%
|
10
-17%
|
6
-36%
|
4
-41%
|
3
-8%
|
3
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3)
|
(4)
|
(4)
|
(4)
|
2
|
3
|
2
|
3
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
Income from Continuing Operations |
(30)
|
(26)
|
(24)
|
(23)
|
(16)
|
(18)
|
(2)
|
1
|
2
|
5
|
(11)
|
(11)
|
(9)
|
(6)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
7
|
10
|
9
|
7
|
5
|
2
|
2
|
2
|
|
Net Income (Common) |
(30)
N/A
|
(27)
+12%
|
(25)
+5%
|
(27)
-8%
|
(13)
+51%
|
(16)
-17%
|
3
N/A
|
8
+175%
|
2
-70%
|
6
+148%
|
(11)
N/A
|
(11)
+2%
|
(9)
+21%
|
(7)
+25%
|
(2)
+65%
|
(1)
+48%
|
(3)
-142%
|
9
N/A
|
7
-29%
|
6
-2%
|
8
+23%
|
(5)
N/A
|
(4)
+10%
|
(3)
+30%
|
(1)
+67%
|
1
N/A
|
1
+20%
|
(1)
N/A
|
(1)
-20%
|
(1)
+17%
|
(0)
+70%
|
2
N/A
|
3
+33%
|
7
+103%
|
10
+49%
|
9
-5%
|
7
-23%
|
5
-35%
|
2
-54%
|
2
-24%
|
2
+37%
|
|
EPS (Diluted) |
-9.18
N/A
|
-8.06
+12%
|
-7.63
+5%
|
-8.24
-8%
|
-4
+51%
|
-4.69
-17%
|
0.82
N/A
|
2.2
+168%
|
0.67
-70%
|
1.62
+142%
|
-3.42
N/A
|
-3.26
+5%
|
-2.66
+18%
|
-2.06
+23%
|
-0.71
+66%
|
-0.37
+48%
|
-0.89
-141%
|
2.84
N/A
|
2.03
-29%
|
1.93
-5%
|
2.39
+24%
|
-1.45
N/A
|
-1.38
+5%
|
-0.96
+30%
|
-0.32
+67%
|
0.16
N/A
|
0.21
+31%
|
-0.36
N/A
|
-0.43
-19%
|
-0.34
+21%
|
-0.09
+74%
|
0.8
N/A
|
1.07
+34%
|
2.09
+95%
|
3.11
+49%
|
2.87
-8%
|
2.29
-20%
|
1.48
-35%
|
0.67
-55%
|
0.51
-24%
|
0.7
+37%
|