Hudson Global Inc
NASDAQ:HSON

Watchlist Manager
Hudson Global Inc Logo
Hudson Global Inc
NASDAQ:HSON
Watchlist
Price: 9.875 USD 0.05% Market Closed
Market Cap: 34.6m USD

Relative Value

The Relative Value of one HSON stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.875 USD, Hudson Global Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
Forward
0.2
vs History
vs Industry
34
Median 3Y
-8.5
Median 5Y
-8.1
Industry
18.5
Forward
-17
vs History
39
vs Industry
32
Median 3Y
12.5
Median 5Y
12.6
Industry
12.6
vs History
41
vs Industry
38
Median 3Y
12.7
Median 5Y
12.8
Industry
16.9
vs History
85
vs Industry
80
Median 3Y
1.2
Median 5Y
1.5
Industry
2.5
vs History
60
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.2
vs History
65
vs Industry
89
Median 3Y
0.5
Median 5Y
0.6
Industry
3.3
vs History
vs Industry
49
Median 3Y
-11.3
Median 5Y
6
Industry
9.8
Forward
13.3
vs History
vs Industry
29
Median 3Y
-7.4
Median 5Y
5.7
Industry
12.3
Forward
-39.3
vs History
31
vs Industry
47
Median 3Y
9.7
Median 5Y
9.7
Industry
11.8
vs History
31
vs Industry
45
Median 3Y
10.6
Median 5Y
10.6
Industry
13.8
vs History
77
vs Industry
83
Median 3Y
0.9
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

HSON Competitors Multiples
Hudson Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hudson Global Inc
NASDAQ:HSON
34.6m USD 0.2 -8.9 -26.4 -13.7
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.3 19.8 23.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 105.5 8.2 18.4
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.5
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25 36.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
JP
Persol Holdings Co Ltd
TSE:2181
651B JPY 0.4 16.9 6.1 9.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.5 6.5 8.2
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.3 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.2 11.6 14.9
P/E Multiple
Earnings Growth PEG
US
Hudson Global Inc
NASDAQ:HSON
Average P/E: 33.6
Negative Multiple: -8.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
30.3
17%
1.8
NL
R
Randstad NV
AEX:RAND
105.5
76%
1.4
CH
A
Adecco Group AG
SIX:ADEN
14.5
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
29.9
2%
15
CN
5
51job Inc
F:IWQ
49.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
16.9
15%
1.1
US
Korn Ferry
NYSE:KFY
13.5
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
23.3
27%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
22.2
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hudson Global Inc
NASDAQ:HSON
Average EV/EBITDA: 15.4
Negative Multiple: -26.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.8
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.2
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
25
13%
1.9
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.6
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hudson Global Inc
NASDAQ:HSON
Average EV/EBIT: 20.2
Negative Multiple: -13.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.4
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.2
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.9
1%
14.9