Heritage Commerce Corp
NASDAQ:HTBK
Balance Sheet
Balance Sheet Decomposition
Heritage Commerce Corp
Heritage Commerce Corp
Balance Sheet
Heritage Commerce Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
622
|
661
|
649
|
713
|
670
|
700
|
1 024
|
1 224
|
1 041
|
821
|
744
|
793
|
896
|
1 070
|
1 340
|
1 484
|
1 563
|
1 859
|
2 511
|
2 575
|
3 044
|
3 251
|
3 302
|
3 443
|
|
| Investments |
246
|
238
|
297
|
335
|
391
|
274
|
202
|
162
|
185
|
363
|
496
|
844
|
488
|
420
|
842
|
898
|
1 106
|
1 007
|
1 225
|
1 678
|
2 091
|
1 527
|
1 507
|
1 828
|
|
| PP&E Net |
6
|
5
|
4
|
3
|
3
|
3
|
9
|
10
|
9
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
7
|
7
|
20
|
46
|
45
|
42
|
42
|
41
|
|
| PP&E Gross |
6
|
5
|
4
|
3
|
3
|
3
|
9
|
10
|
9
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
7
|
7
|
20
|
46
|
45
|
42
|
42
|
41
|
|
| Accumulated Depreciation |
5
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
15
|
16
|
15
|
15
|
17
|
18
|
19
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
9
|
7
|
6
|
12
|
20
|
17
|
14
|
11
|
9
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
13
|
46
|
46
|
46
|
84
|
167
|
168
|
168
|
168
|
168
|
168
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
15
|
25
|
27
|
33
|
42
|
37
|
79
|
79
|
93
|
46
|
41
|
35
|
85
|
100
|
147
|
155
|
140
|
190
|
298
|
297
|
295
|
307
|
370
|
369
|
|
| Total Assets |
913
N/A
|
959
+5%
|
1 006
+5%
|
1 108
+10%
|
1 131
+2%
|
1 037
-8%
|
1 348
+30%
|
1 499
+11%
|
1 364
-9%
|
1 246
-9%
|
1 306
+5%
|
1 693
+30%
|
1 492
-12%
|
1 617
+8%
|
2 362
+46%
|
2 571
+9%
|
2 844
+11%
|
3 097
+9%
|
4 110
+33%
|
4 634
+13%
|
5 499
+19%
|
5 158
-6%
|
5 194
+1%
|
5 645
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
12
|
14
|
20
|
23
|
22
|
24
|
32
|
34
|
39
|
35
|
35
|
32
|
44
|
50
|
49
|
50
|
52
|
65
|
66
|
67
|
63
|
72
|
65
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
36
|
35
|
33
|
32
|
31
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
33
|
22
|
71
|
105
|
45
|
7
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
808
|
842
|
835
|
919
|
940
|
847
|
1 064
|
1 154
|
1 089
|
994
|
1 049
|
1 479
|
1 286
|
1 388
|
2 063
|
2 262
|
2 483
|
2 638
|
3 415
|
3 915
|
4 759
|
4 390
|
4 378
|
4 820
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
11
|
12
|
14
|
20
|
55
|
44
|
95
|
137
|
79
|
47
|
35
|
35
|
32
|
44
|
53
|
49
|
50
|
52
|
78
|
102
|
102
|
96
|
103
|
96
|
|
| Long-Term Debt |
19
|
23
|
52
|
72
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
9
|
0
|
0
|
0
|
0
|
39
|
39
|
40
|
40
|
40
|
39
|
40
|
40
|
|
| Total Liabilities |
838
N/A
|
877
+5%
|
917
+5%
|
1 010
+10%
|
1 019
+1%
|
914
-10%
|
1 183
+29%
|
1 315
+11%
|
1 192
-9%
|
1 064
-11%
|
1 108
+4%
|
1 524
+37%
|
1 318
-13%
|
1 433
+9%
|
2 116
+48%
|
2 311
+9%
|
2 572
+11%
|
2 729
+6%
|
3 533
+29%
|
4 056
+15%
|
4 901
+21%
|
4 525
-8%
|
4 521
0%
|
4 955
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64
|
64
|
65
|
67
|
68
|
62
|
92
|
117
|
118
|
189
|
190
|
151
|
152
|
153
|
213
|
215
|
218
|
301
|
490
|
494
|
498
|
503
|
507
|
510
|
|
| Retained Earnings |
10
|
17
|
25
|
33
|
48
|
63
|
73
|
71
|
56
|
2
|
7
|
16
|
25
|
33
|
39
|
53
|
62
|
79
|
97
|
95
|
111
|
146
|
179
|
188
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
4
|
6
|
7
|
7
|
9
|
7
|
11
|
14
|
13
|
5
|
7
|
4
|
|
| Other Equity |
0
|
1
|
0
|
2
|
4
|
2
|
1
|
4
|
2
|
2
|
3
|
3
|
0
|
4
|
1
|
1
|
0
|
5
|
2
|
4
|
2
|
12
|
6
|
5
|
|
| Total Equity |
75
N/A
|
82
+10%
|
90
+9%
|
99
+10%
|
112
+13%
|
123
+10%
|
165
+34%
|
184
+12%
|
172
-7%
|
182
+6%
|
198
+9%
|
170
-14%
|
173
+2%
|
184
+6%
|
245
+33%
|
260
+6%
|
271
+4%
|
368
+36%
|
577
+57%
|
578
+0%
|
598
+3%
|
633
+6%
|
673
+6%
|
690
+3%
|
|
| Total Liabilities & Equity |
913
N/A
|
959
+5%
|
1 006
+5%
|
1 108
+10%
|
1 131
+2%
|
1 037
-8%
|
1 348
+30%
|
1 499
+11%
|
1 364
-9%
|
1 246
-9%
|
1 306
+5%
|
1 693
+30%
|
1 492
-12%
|
1 617
+8%
|
2 362
+46%
|
2 571
+9%
|
2 844
+11%
|
3 097
+9%
|
4 110
+33%
|
4 634
+13%
|
5 499
+19%
|
5 158
-6%
|
5 194
+1%
|
5 645
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
12
|
12
|
12
|
13
|
12
|
12
|
26
|
26
|
26
|
26
|
27
|
32
|
38
|
38
|
43
|
59
|
60
|
60
|
61
|
61
|
61
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|