Investcorp Credit Management BDC Inc
NASDAQ:ICMB

Watchlist Manager
Investcorp Credit Management BDC Inc Logo
Investcorp Credit Management BDC Inc
NASDAQ:ICMB
Watchlist
Price: 2.69 USD -0.37% Market Closed
Market Cap: 38.8m USD

Relative Value

The Relative Value of one ICMB stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.69 USD, Investcorp Credit Management BDC Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICMB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
61
Median 3Y
1.7
Median 5Y
1.7
Industry
3.3
Forward
2.2
vs History
vs Industry
41
Median 3Y
-11.5
Median 5Y
-10.4
Industry
15.5
Forward
15.5
vs History
vs Industry
50
Median 3Y
1.2
Median 5Y
1.7
Industry
10.3
vs History
9
vs Industry
34
Median 3Y
4.7
Median 5Y
0.8
Industry
12.2
vs History
23
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
9
vs Industry
33
Median 3Y
7
Median 5Y
7.4
Industry
5
Forward
9.1
vs History
9
vs Industry
21
Median 3Y
15.9
Median 5Y
16.2
Industry
7.4
vs History
4
vs Industry
25
Median 3Y
21.8
Median 5Y
21.8
Industry
14.3
vs History
4
vs Industry
23
Median 3Y
21.8
Median 5Y
21.8
Industry
14.9
vs History
vs Industry
41
Median 3Y
4.9
Median 5Y
5.8
Industry
12.5
vs History
vs Industry
39
Median 3Y
4.9
Median 5Y
5.8
Industry
13.4
vs History
26
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

ICMB Competitors Multiples
Investcorp Credit Management BDC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Investcorp Credit Management BDC Inc
NASDAQ:ICMB
38.8m USD 2.2 -731.1 64.1 64.1
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Investcorp Credit Management BDC Inc
NASDAQ:ICMB
Average EV/EBIT: 79.6
64.1
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A