indie Semiconductor Inc
NASDAQ:INDI
Balance Sheet
Balance Sheet Decomposition
indie Semiconductor Inc
indie Semiconductor Inc
Balance Sheet
indie Semiconductor Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
7
|
19
|
219
|
322
|
152
|
274
|
|
| Cash Equivalents |
7
|
19
|
219
|
322
|
152
|
274
|
|
| Total Receivables |
5
|
6
|
14
|
26
|
64
|
52
|
|
| Accounts Receivables |
5
|
6
|
14
|
26
|
64
|
52
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
3
|
9
|
13
|
33
|
50
|
|
| Other Current Assets |
1
|
3
|
6
|
13
|
23
|
33
|
|
| Total Current Assets |
17
|
30
|
248
|
374
|
272
|
409
|
|
| PP&E Net |
2
|
2
|
11
|
28
|
41
|
50
|
|
| PP&E Gross |
2
|
2
|
11
|
28
|
41
|
50
|
|
| Accumulated Depreciation |
4
|
5
|
6
|
9
|
15
|
21
|
|
| Intangible Assets |
2
|
1
|
96
|
63
|
208
|
209
|
|
| Goodwill |
0
|
2
|
115
|
137
|
295
|
266
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
3
|
7
|
|
| Other Assets |
0
|
2
|
115
|
137
|
295
|
266
|
|
| Total Assets |
21
N/A
|
35
+64%
|
471
+1 242%
|
603
+28%
|
819
+36%
|
941
+15%
|
|
| Liabilities | |||||||
| Accounts Payable |
5
|
5
|
5
|
14
|
18
|
28
|
|
| Accrued Liabilities |
1
|
3
|
19
|
25
|
26
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
9
|
2
|
16
|
4
|
12
|
|
| Other Current Liabilities |
6
|
107
|
7
|
9
|
91
|
12
|
|
| Total Current Liabilities |
16
|
122
|
34
|
64
|
139
|
85
|
|
| Long-Term Debt |
15
|
12
|
6
|
156
|
157
|
369
|
|
| Deferred Income Tax |
0
|
0
|
21
|
8
|
14
|
12
|
|
| Minority Interest |
3
|
9
|
21
|
2
|
31
|
28
|
|
| Other Liabilities |
2
|
2
|
119
|
62
|
33
|
30
|
|
| Total Liabilities |
35
N/A
|
145
+312%
|
158
+9%
|
291
+84%
|
373
+28%
|
524
+40%
|
|
| Equity | |||||||
| Common Stock |
42
|
42
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
56
|
153
|
200
|
244
|
361
|
494
|
|
| Additional Paid In Capital |
1
|
1
|
515
|
569
|
814
|
937
|
|
| Other Equity |
0
|
0
|
1
|
12
|
6
|
25
|
|
| Total Equity |
14
N/A
|
110
-688%
|
313
N/A
|
313
0%
|
446
+43%
|
418
-6%
|
|
| Total Liabilities & Equity |
21
N/A
|
35
+64%
|
471
+1 242%
|
603
+28%
|
819
+36%
|
941
+15%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
102
|
102
|
108
|
127
|
163
|
189
|
|