I

Intelligent Group Ltd
NASDAQ:INTJ

Watchlist Manager
Intelligent Group Ltd
NASDAQ:INTJ
Watchlist
Price: 0.491 USD -1.6%
Market Cap: 15.1m USD

Relative Value

The Relative Value of one INTJ stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.491 USD, Intelligent Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
32
Median 3Y
7.6
Median 5Y
7.6
Industry
1.5
vs History
vs Industry
31
Median 3Y
-319.2
Median 5Y
-319.2
Industry
17.1
vs History
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
11.1
vs History
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
15.3
vs History
86
vs Industry
55
Median 3Y
3.1
Median 5Y
3.1
Industry
1.8
vs History
86
vs Industry
84
Median 3Y
5.5
Median 5Y
5.5
Industry
1.6
vs History
86
vs Industry
83
Median 3Y
7.5
Median 5Y
7.5
Industry
3.5
vs History
vs Industry
58
Median 3Y
-18.7
Median 5Y
-18.7
Industry
8.8
vs History
vs Industry
51
Median 3Y
-18.7
Median 5Y
-18.7
Industry
12.4
vs History
vs Industry
56
Median 3Y
0
Median 5Y
0
Industry
10.4
vs History
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
81
vs Industry
67
Median 3Y
15.6
Median 5Y
15.6
Industry
1.5

Multiples Across Competitors

INTJ Competitors Multiples
Intelligent Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Intelligent Group Ltd
NASDAQ:INTJ
15.1m USD 4.1 -302.4 -15.4 -15.3
FR
Publicis Groupe SA
PAR:PUB
22.1B EUR 1.3 12.8 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25B USD 1.5 18.6 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
116.1B CNY 9.2 21.4 18.1 18.1
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.2 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
72.9B CNY 1.1 -334.4 -337.3 -337.3
CN
Leo Group Co Ltd
SZSE:002131
53.3B CNY 2.7 109 446.4 446.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
HK
I
Intelligent Group Ltd
NASDAQ:INTJ
Average P/E: 56.6
Negative Multiple: -302.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.6
34%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.4
9%
2.4
UK
Informa PLC
LSE:INF
161.2
43%
3.7
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -334.4 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
109
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
I
Intelligent Group Ltd
NASDAQ:INTJ
Average EV/EBITDA: 72.1
Negative Multiple: -15.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -337.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
I
Intelligent Group Ltd
NASDAQ:INTJ
Average EV/EBIT: 73.9
Negative Multiple: -15.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
9%
2
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -337.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A