First Time Loading...
U

Uniphar PLC
LSE:UPR

Watchlist Manager
Uniphar PLC
LSE:UPR
Watchlist
Price: 218 GBX Market Closed
Updated: May 3, 2024

Intrinsic Value

Uniphar Plc engages in the provision of pre-wholesale and wholesale pharmaceutical distribution. [ Read More ]

The intrinsic value of one UPR stock under the Base Case scenario is 487.78 GBX. Compared to the current market price of 218 GBX, Uniphar PLC is Undervalued by 55%.

Key Points:
UPR Intrinsic Value
Base Case
487.78 GBX
Undervaluation 55%
Intrinsic Value
Price
U
Worst Case
Base Case
Best Case

Valuation Backtest
Uniphar PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UPR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Uniphar PLC

Provide an overview of the primary business activities
of Uniphar PLC.

What unique competitive advantages
does Uniphar PLC hold over its rivals?

What risks and challenges
does Uniphar PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Uniphar PLC.

Provide P/S
for Uniphar PLC.

Provide P/E
for Uniphar PLC.

Provide P/OCF
for Uniphar PLC.

Provide P/FCFE
for Uniphar PLC.

Provide P/B
for Uniphar PLC.

Provide EV/S
for Uniphar PLC.

Provide EV/GP
for Uniphar PLC.

Provide EV/EBITDA
for Uniphar PLC.

Provide EV/EBIT
for Uniphar PLC.

Provide EV/OCF
for Uniphar PLC.

Provide EV/FCFF
for Uniphar PLC.

Provide EV/IC
for Uniphar PLC.

Show me price targets
for Uniphar PLC made by professional analysts.

What are the Revenue projections
for Uniphar PLC?

How accurate were the past Revenue estimates
for Uniphar PLC?

What are the Net Income projections
for Uniphar PLC?

How accurate were the past Net Income estimates
for Uniphar PLC?

What are the EPS projections
for Uniphar PLC?

How accurate were the past EPS estimates
for Uniphar PLC?

What are the EBIT projections
for Uniphar PLC?

How accurate were the past EBIT estimates
for Uniphar PLC?

Compare the revenue forecasts
for Uniphar PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Uniphar PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Uniphar PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Uniphar PLC compared to its peers.

Compare the P/E ratios
of Uniphar PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Uniphar PLC with its peers.

Analyze the financial leverage
of Uniphar PLC compared to its main competitors.

Show all profitability ratios
for Uniphar PLC.

Provide ROE
for Uniphar PLC.

Provide ROA
for Uniphar PLC.

Provide ROIC
for Uniphar PLC.

Provide ROCE
for Uniphar PLC.

Provide Gross Margin
for Uniphar PLC.

Provide Operating Margin
for Uniphar PLC.

Provide Net Margin
for Uniphar PLC.

Provide FCF Margin
for Uniphar PLC.

Show all solvency ratios
for Uniphar PLC.

Provide D/E Ratio
for Uniphar PLC.

Provide D/A Ratio
for Uniphar PLC.

Provide Interest Coverage Ratio
for Uniphar PLC.

Provide Altman Z-Score Ratio
for Uniphar PLC.

Provide Quick Ratio
for Uniphar PLC.

Provide Current Ratio
for Uniphar PLC.

Provide Cash Ratio
for Uniphar PLC.

What is the historical Revenue growth
over the last 5 years for Uniphar PLC?

What is the historical Net Income growth
over the last 5 years for Uniphar PLC?

What is the current Free Cash Flow
of Uniphar PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Uniphar PLC.

Financials

Balance Sheet Decomposition
Uniphar PLC

Current Assets 507.9m
Cash & Short-Term Investments 85.7m
Receivables 237.6m
Other Current Assets 184.7m
Non-Current Assets 781.6m
Long-Term Investments 25k
PP&E 206.7m
Intangibles 561.7m
Other Non-Current Assets 13.3m
Current Liabilities 574m
Accounts Payable 490.3m
Other Current Liabilities 83.7m
Non-Current Liabilities 382.8m
Long-Term Debt 348.7m
Other Non-Current Liabilities 34.1m
Efficiency

Earnings Waterfall
Uniphar PLC

Revenue
2.6B EUR
Cost of Revenue
-2.2B EUR
Gross Profit
390m EUR
Operating Expenses
-312.6m EUR
Operating Income
77.4m EUR
Other Expenses
-32.5m EUR
Net Income
44.8m EUR

Free Cash Flow Analysis
Uniphar PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

UPR Profitability Score
Profitability Due Diligence

Uniphar PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Uniphar PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

UPR Solvency Score
Solvency Due Diligence

Uniphar PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Average D/E
Short-Term Solvency
39/100
Solvency
Score

Uniphar PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPR Price Targets Summary
Uniphar PLC

Wall Street analysts forecast UPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPR is 404.67 GBX with a low forecast of 336.38 GBX and a high forecast of 481.19 GBX.

Lowest
Price Target
336.38 GBX
54% Upside
Average
Price Target
404.67 GBX
86% Upside
Highest
Price Target
481.19 GBX
121% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

UPR Price
Uniphar PLC

1M 1M
-4%
6M 6M
+9%
1Y 1Y
-12%
3Y 3Y
-12%
5Y 5Y
+123%
10Y 10Y
+123%
Annual Price Range
2.55
52w Low
2.025
52w High
3.365
Price Metrics
Average Annual Return 41.97%
Standard Deviation of Annual Returns 68.12%
Max Drawdown -59%
Shares Statistics
Market Capitalization 696.2m EUR
Shares Outstanding 273 020 000
Percentage of Shares Shorted
N/A

UPR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Uniphar PLC

Country

Ireland

Industry

Health Care

Market Cap

696.2m EUR

Dividend Yield

0.72%

Description

Uniphar Plc engages in the provision of pre-wholesale and wholesale pharmaceutical distribution. The company is headquartered in Dublin, Dublin and currently employs 2,920 full-time employees. The company went IPO on 2019-07-17. The firm is a diversified healthcare services company. The company serves multinational pharmaceutical and medical technology manufacturers across three divisions: Commercial & Clinical, Product Access and Supply Chain & Retail. Through commercial & clinical division, the Company provides sales, marketing and distribution solutions to multinational pharmaceutical and medical device manufacturers on an outsourced basis. Product Access division offers two service offerings: On Demand Access and Exclusive Access. On Demand Access is a pharmacy led solutions for sourcing and supplying unlicensed medicines to meet the needs of both retail and hospital pharmacists. Exclusive Access is a manufacturer led solution for controlling the release of specialty medicines for specifically approved patient populations. Supply Chain & Retail provides both pre-wholesale distribution and wholesale distribution of pharmaceutical, healthcare and animal health products.

Contact

DUBLIN
DUBLIN
4045 Kingswood Drive, Citywest Business Park
+35314287777.0
https://www.uniphar.ie/

IPO

2019-07-17

Employees

2 920

Officers

CEO & Executive Director
Mr. Gerard Rabbette B.Comm FCA
CFO & Executive Director
Mr. Timothy Dolphin B.Comm FCA
Head of Strategy and Investor Relations
Mr. Allan Smylie C.F.A.
General Counsel & Company Secretary
Ms. Aisling McCarthy
Head of Corporate Development
Mr. Seamus Egan
Chief Commercial Officer
Mr. Padraic Dempsey
Show More
CCO and Commercial Lead of C&C Pharma & Product Access
Mr. Brian O'Shaughnessy
Managing Director
Mr. Dermot Ryan
Chief Commercial Officer for Uniphar Logistics
Ms. Kay Bonavita
Managing Director of Uniphar Logistics
Rick Hughes
Show Less

See Also

Discover More
What is the Intrinsic Value of one UPR stock?

The intrinsic value of one UPR stock under the Base Case scenario is 487.78 GBX.

Is UPR stock undervalued or overvalued?

Compared to the current market price of 218 GBX, Uniphar PLC is Undervalued by 55%.