IRIDEX Corp
NASDAQ:IRIX
Balance Sheet
Balance Sheet Decomposition
IRIDEX Corp
Current Assets | 27.5m |
Cash & Short-Term Investments | 7m |
Receivables | 9.7m |
Other Current Assets | 10.8m |
Non-Current Assets | 7m |
PP&E | 3m |
Intangibles | 2.6m |
Other Non-Current Assets | 1.4m |
Current Liabilities | 13m |
Accounts Payable | 4.7m |
Accrued Liabilities | 4.9m |
Other Current Liabilities | 3.3m |
Non-Current Liabilities | 11.9m |
Other Non-Current Liabilities | 11.9m |
Balance Sheet
IRIDEX Corp
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13
|
10
|
24
|
22
|
21
|
13
|
12
|
24
|
14
|
7
|
|
Cash Equivalents |
13
|
10
|
24
|
22
|
21
|
13
|
12
|
24
|
14
|
7
|
|
Total Receivables |
8
|
9
|
10
|
8
|
9
|
9
|
7
|
10
|
10
|
10
|
|
Accounts Receivables |
8
|
9
|
10
|
8
|
9
|
9
|
7
|
7
|
6
|
10
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
|
Inventory |
9
|
11
|
12
|
9
|
9
|
8
|
6
|
8
|
11
|
10
|
|
Other Current Assets |
2
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
33
|
31
|
46
|
39
|
40
|
31
|
25
|
42
|
36
|
27
|
|
PP&E Net |
1
|
1
|
2
|
1
|
1
|
3
|
2
|
3
|
2
|
3
|
|
PP&E Gross |
1
|
1
|
2
|
1
|
1
|
3
|
2
|
3
|
2
|
0
|
|
Accumulated Depreciation |
9
|
10
|
10
|
11
|
12
|
12
|
13
|
13
|
14
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
42
N/A
|
42
N/A
|
48
+15%
|
42
-13%
|
42
+0%
|
35
-16%
|
28
-20%
|
49
+74%
|
42
-13%
|
34
-19%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
2
|
2
|
3
|
3
|
1
|
3
|
4
|
5
|
|
Accrued Liabilities |
4
|
4
|
5
|
6
|
5
|
5
|
4
|
5
|
5
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
2
|
3
|
3
|
2
|
2
|
5
|
4
|
3
|
|
Total Current Liabilities |
7
|
7
|
8
|
10
|
11
|
10
|
9
|
13
|
12
|
13
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
13
|
13
|
12
|
|
Total Liabilities |
8
N/A
|
8
+1%
|
9
+10%
|
11
+24%
|
12
+5%
|
12
+3%
|
11
-12%
|
25
+140%
|
25
-1%
|
25
-1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
5
|
4
|
16
|
29
|
42
|
51
|
57
|
62
|
70
|
79
|
|
Additional Paid In Capital |
39
|
38
|
55
|
59
|
72
|
73
|
74
|
85
|
87
|
88
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
34
N/A
|
34
0%
|
39
+16%
|
31
-22%
|
30
-2%
|
23
-24%
|
17
-24%
|
23
+34%
|
17
-26%
|
10
-45%
|
|
Total Liabilities & Equity |
42
N/A
|
42
N/A
|
48
+15%
|
42
-13%
|
42
+0%
|
35
-16%
|
28
-20%
|
49
+74%
|
42
-13%
|
34
-19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
11
|
12
|
14
|
14
|
14
|
16
|
16
|
16
|