JetBlue Airways Corp
NASDAQ:JBLU
Balance Sheet
Balance Sheet Decomposition
JetBlue Airways Corp
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.6B |
Receivables | 336m |
Other Current Assets | 257m |
Non-Current Assets | 11.7B |
Long-Term Investments | 206m |
PP&E | 10.3B |
Intangibles | 349m |
Other Non-Current Assets | 870m |
Current Liabilities | 3.6B |
Accounts Payable | 641m |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 6.9B |
Long-Term Debt | 4.4B |
Other Non-Current Liabilities | 2.5B |
Balance Sheet
JetBlue Airways Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
341
|
318
|
433
|
303
|
474
|
959
|
1 918
|
2 018
|
1 042
|
1 166
|
|
Cash Equivalents |
341
|
318
|
433
|
303
|
474
|
959
|
1 918
|
2 018
|
1 042
|
1 166
|
|
Short-Term Investments |
367
|
558
|
538
|
390
|
413
|
369
|
1 135
|
824
|
350
|
401
|
|
Total Receivables |
136
|
136
|
172
|
245
|
211
|
231
|
98
|
207
|
317
|
336
|
|
Accounts Receivables |
136
|
136
|
172
|
245
|
211
|
231
|
98
|
207
|
317
|
336
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
46
|
44
|
47
|
0
|
78
|
81
|
71
|
74
|
87
|
109
|
|
Other Current Assets |
310
|
317
|
213
|
268
|
212
|
146
|
123
|
124
|
120
|
148
|
|
Total Current Assets |
1 200
|
1 373
|
1 403
|
1 206
|
1 388
|
1 786
|
3 345
|
3 247
|
1 916
|
2 160
|
|
PP&E Net |
6 072
|
6 652
|
7 271
|
8 049
|
9 039
|
9 526
|
9 203
|
9 543
|
9 807
|
10 268
|
|
PP&E Gross |
6 072
|
6 652
|
7 271
|
8 049
|
9 039
|
9 526
|
9 203
|
9 543
|
9 807
|
10 268
|
|
Accumulated Depreciation |
1 745
|
2 027
|
2 353
|
2 737
|
2 909
|
3 296
|
3 479
|
3 889
|
4 309
|
4 824
|
|
Intangible Assets |
0
|
93
|
97
|
0
|
0
|
102
|
261
|
284
|
298
|
349
|
|
Long-Term Investments |
60
|
49
|
90
|
2
|
14
|
41
|
36
|
71
|
210
|
206
|
|
Other Long-Term Assets |
507
|
477
|
462
|
524
|
518
|
463
|
561
|
497
|
814
|
870
|
|
Total Assets |
7 839
N/A
|
8 644
+10%
|
9 323
+8%
|
9 781
+5%
|
10 959
+12%
|
11 918
+9%
|
13 406
+12%
|
13 642
+2%
|
13 045
-4%
|
13 853
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
208
|
205
|
242
|
378
|
437
|
401
|
365
|
499
|
532
|
641
|
|
Accrued Liabilities |
388
|
564
|
663
|
606
|
744
|
799
|
737
|
945
|
1 081
|
1 217
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
265
|
448
|
189
|
196
|
309
|
344
|
450
|
355
|
554
|
307
|
|
Other Current Liabilities |
1 075
|
1 058
|
1 120
|
966
|
1 035
|
1 119
|
1 122
|
1 618
|
1 581
|
1 463
|
|
Total Current Liabilities |
1 936
|
2 275
|
2 214
|
2 146
|
2 525
|
2 663
|
2 674
|
3 417
|
3 748
|
3 628
|
|
Long-Term Debt |
1 968
|
1 379
|
1 195
|
1 003
|
1 361
|
1 990
|
4 413
|
3 651
|
3 093
|
4 409
|
|
Deferred Income Tax |
832
|
1 218
|
1 354
|
999
|
1 112
|
1 251
|
922
|
843
|
770
|
743
|
|
Other Liabilities |
574
|
562
|
547
|
901
|
1 276
|
1 215
|
1 446
|
1 882
|
1 871
|
1 736
|
|
Total Liabilities |
5 310
N/A
|
5 434
+2%
|
5 310
-2%
|
5 049
-5%
|
6 274
+24%
|
7 119
+13%
|
9 455
+33%
|
9 793
+4%
|
9 482
-3%
|
10 516
+11%
|
|
Equity | |||||||||||
Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
1 002
|
1 679
|
2 446
|
3 491
|
3 753
|
4 322
|
2 968
|
2 786
|
2 424
|
2 114
|
|
Additional Paid In Capital |
1 711
|
1 896
|
2 050
|
2 127
|
2 203
|
2 253
|
2 959
|
3 047
|
3 129
|
3 221
|
|
Treasury Stock |
125
|
366
|
500
|
890
|
1 272
|
1 782
|
1 981
|
1 989
|
1 995
|
1 999
|
|
Other Equity |
63
|
3
|
13
|
0
|
3
|
2
|
0
|
0
|
0
|
4
|
|
Total Equity |
2 529
N/A
|
3 210
+27%
|
4 013
+25%
|
4 732
+18%
|
4 685
-1%
|
4 799
+2%
|
3 951
-18%
|
3 849
-3%
|
3 563
-7%
|
3 337
-6%
|
|
Total Liabilities & Equity |
7 839
N/A
|
8 644
+10%
|
9 323
+8%
|
9 781
+5%
|
10 959
+12%
|
11 918
+9%
|
13 406
+12%
|
13 642
+2%
|
13 045
-4%
|
13 853
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
310
|
322
|
337
|
321
|
306
|
282
|
316
|
320
|
327
|
340
|