First Time Loading...

Johnson Outdoors Inc
NASDAQ:JOUT

Watchlist Manager
Johnson Outdoors Inc Logo
Johnson Outdoors Inc
NASDAQ:JOUT
Watchlist
Price: 45.835 USD 0.14% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Johnson Outdoors Inc

Revenue
624.1m USD
Cost of Revenue
-389.9m USD
Gross Profit
234.1m USD
Operating Expenses
-227.9m USD
Operating Income
6.3m USD
Other Expenses
11.4m USD
Net Income
17.6m USD

Income Statement
Johnson Outdoors Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
418
N/A
411
-2%
418
+2%
425
+2%
417
-2%
426
+2%
430
+1%
431
+0%
445
+3%
446
+0%
445
0%
434
-2%
442
+2%
458
+4%
474
+3%
491
+4%
514
+5%
530
+3%
545
+3%
544
0%
532
-2%
544
+2%
550
+1%
562
+2%
586
+4%
572
-2%
534
-7%
594
+11%
632
+6%
675
+7%
750
+11%
752
+0%
740
-2%
723
-2%
713
-1%
743
+4%
768
+3%
781
+2%
764
-2%
664
-13%
624
-6%
Gross Profit
Cost of Revenue
(251)
(249)
(254)
(257)
(251)
(257)
(258)
(259)
(267)
(265)
(263)
(257)
(263)
(268)
(273)
(280)
(290)
(297)
(304)
(302)
(295)
(302)
(307)
(313)
(327)
(316)
(296)
(329)
(345)
(370)
(411)
(418)
(420)
(428)
(442)
(472)
(495)
(501)
(480)
(420)
(390)
Gross Profit
167
N/A
162
-3%
163
+1%
169
+3%
166
-2%
169
+2%
172
+2%
172
0%
178
+3%
181
+2%
181
+0%
177
-3%
180
+2%
190
+6%
201
+6%
211
+5%
223
+6%
232
+4%
241
+4%
242
+0%
237
-2%
242
+2%
243
+0%
250
+3%
259
+4%
255
-2%
238
-7%
265
+11%
286
+8%
305
+6%
340
+11%
334
-2%
320
-4%
295
-8%
271
-8%
271
+0%
274
+1%
280
+2%
284
+1%
244
-14%
234
-4%
Operating Income
Operating Expenses
(146)
(142)
(142)
(143)
(154)
(161)
(157)
(154)
(153)
(149)
(146)
(147)
(156)
(160)
(160)
(165)
(171)
(175)
(176)
(179)
(176)
(179)
(183)
(186)
(195)
(187)
(185)
(194)
(199)
(213)
(222)
(223)
(218)
(214)
(205)
(205)
(216)
(226)
(237)
(232)
(228)
Selling, General & Administrative
(131)
(127)
(126)
(127)
(129)
(135)
(140)
(137)
(137)
(133)
(129)
(128)
(130)
(134)
(141)
(146)
(152)
(155)
(156)
(158)
(155)
(158)
(162)
(164)
(172)
(165)
(161)
(169)
(173)
(186)
(197)
(197)
(192)
(188)
(178)
(177)
(187)
(196)
(205)
(201)
0
Research & Development
(16)
(15)
(16)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(17)
(18)
(19)
(20)
(19)
(19)
(19)
(20)
(20)
(20)
(21)
(21)
(21)
(22)
(22)
(22)
(24)
(25)
(25)
(26)
(26)
(26)
(26)
(27)
(27)
(28)
(29)
(30)
(31)
(31)
0
Other Operating Expenses
0
0
0
0
(8)
(8)
0
0
0
0
0
0
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(228)
Operating Income
21
N/A
20
-5%
22
+9%
25
+16%
12
-52%
8
-32%
15
+86%
18
+16%
24
+35%
32
+31%
35
+11%
30
-15%
24
-19%
30
+22%
41
+37%
46
+12%
52
+14%
58
+11%
65
+13%
63
-3%
62
-2%
64
+3%
60
-6%
64
+7%
65
+1%
69
+6%
53
-22%
71
+33%
88
+23%
92
+5%
117
+27%
111
-5%
102
-9%
81
-20%
67
-18%
66
0%
58
-13%
54
-7%
48
-12%
12
-75%
6
-46%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(1)
(0)
0
1
1
(2)
(1)
(2)
(2)
(0)
(0)
0
1
1
2
3
3
3
3
1
2
3
3
3
2
1
0
0
0
0
(0)
(0)
(1)
(1)
0
1
3
4
4
Non-Reccuring Items
0
0
(9)
(9)
0
0
0
0
0
0
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
Total Other Income
2
1
2
1
1
(1)
(1)
(0)
(1)
0
1
1
0
1
2
2
3
2
1
2
(1)
1
2
0
3
(2)
(0)
2
3
8
6
2
0
(3)
(8)
(6)
(6)
4
9
3
13
Pre-Tax Income
21
N/A
19
-9%
14
-28%
17
+25%
13
-23%
9
-33%
15
+67%
16
+5%
22
+41%
30
+36%
28
-7%
24
-15%
24
+2%
31
+29%
43
+37%
48
+12%
57
+17%
64
+13%
70
+10%
68
-3%
64
-6%
65
+1%
62
-4%
67
+8%
71
+6%
69
-2%
56
-19%
74
+32%
91
+24%
100
+10%
124
+23%
113
-9%
102
-10%
77
-24%
58
-26%
59
+2%
52
-11%
59
+13%
60
+1%
26
-57%
23
-9%
Net Income
Tax Provision
(4)
(4)
(8)
(8)
(6)
(6)
(6)
(5)
(8)
(10)
(11)
(10)
(6)
(9)
(11)
(13)
(19)
(19)
(18)
(19)
(18)
(19)
(18)
(15)
(17)
(16)
(12)
(19)
(23)
(24)
(32)
(30)
(27)
(21)
(16)
(14)
(13)
(15)
(15)
(6)
(6)
Income from Continuing Operations
17
15
6
9
7
3
9
11
14
20
17
14
18
23
33
35
38
46
53
49
46
46
44
51
54
53
44
55
69
76
92
83
74
57
42
45
40
45
45
20
18
Net Income (Common)
17
N/A
15
-9%
6
-58%
9
+42%
7
-22%
3
-54%
9
+161%
11
+23%
14
+35%
20
+40%
17
-16%
14
-20%
18
+34%
23
+26%
33
+43%
35
+8%
31
-11%
39
+24%
46
+18%
41
-12%
44
+8%
44
+1%
43
-4%
51
+21%
54
+6%
53
-3%
44
-17%
55
+27%
69
+24%
76
+11%
92
+21%
83
-9%
74
-11%
57
-24%
42
-26%
45
+6%
40
-11%
45
+13%
45
+2%
20
-57%
18
-10%

See Also

Discover More