Johnson Outdoors Inc
NASDAQ:JOUT

Watchlist Manager
Johnson Outdoors Inc Logo
Johnson Outdoors Inc
NASDAQ:JOUT
Watchlist
Price: 43.82 USD -0.23% Market Closed
Market Cap: 451.3m USD
Section:
 

Relative Value

The Relative Value of one JOUT stock under the Base Case scenario is hidden USD. Compared to the current market price of 43.82 USD, Johnson Outdoors Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JOUT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
49
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
11.4
Median 5Y
12.6
Industry
18.6
Forward
40.9
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
55
vs Industry
50
Median 3Y
8.6
Median 5Y
11.4
Industry
11.8
More Details
13.4
P/FCFE
P/FCFE
Price to FCFE
13.4
vs History
42
vs Industry
35
Median 3Y
12.2
Median 5Y
12.4
Industry
18.9
More Details
1
P/B
P/B
Price to Book Value
1
vs History
58
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
66
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
Forward
0.5
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
65
vs Industry
81
Median 3Y
1.4
Median 5Y
1.6
Industry
4.4
More Details
74.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
74.9
vs History
0
vs Industry
10
Median 3Y
6.6
Median 5Y
6.6
Industry
11.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
6
Median 3Y
-3.5
Median 5Y
7.1
Industry
15.7
Forward
10.4
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
58
vs Industry
58
Median 3Y
5.8
Median 5Y
8
Industry
12.5
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
46
vs Industry
40
Median 3Y
7.5
Median 5Y
7.6
Industry
15.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
60
vs Industry
79
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

JOUT Competitors Multiples
Johnson Outdoors Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Johnson Outdoors Inc
NASDAQ:JOUT
454.5m USD 0.8 -13.3 74.9 -18.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 20.5 10.5 12.8
US
Hasbro Inc
NASDAQ:HAS
11.4B USD 2.6 -20.4 13.8 16.1
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 10.4 32.6 20.7 24.2
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 14.6 9.5 12.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
44.1B CNY 2.4 24.4 24.7 24.7
CA
BRP Inc
TSX:DOO
7.6B CAD 0.9 312.7 10 18
US
Acushnet Holdings Corp
NYSE:GOLF
4.9B USD 1.9 22 15.5 18.3
US
Brunswick Corp
NYSE:BC
4.9B USD 0.9 -20.6 11.4 22.9
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.8 13.9 95.5
P/E Multiple
Earnings Growth PEG
US
Johnson Outdoors Inc
NASDAQ:JOUT
Average P/E: 65
Negative Multiple: -13.3 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.5
6%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
32.6
4%
8.2
US
Mattel Inc
NASDAQ:MAT
14.6
3%
4.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.4
26%
0.9
CA
BRP Inc
TSX:DOO
312.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22
7%
3.1
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.6
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.8
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Johnson Outdoors Inc
NASDAQ:JOUT
Average EV/EBITDA: 19.8
74.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.5
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.8
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
US
Mattel Inc
NASDAQ:MAT
9.5
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
37%
0.7
CA
BRP Inc
TSX:DOO
10
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.5
7%
2.2
US
Brunswick Corp
NYSE:BC
11.4
3%
3.8
US
Polaris Inc
NYSE:PII
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Johnson Outdoors Inc
NASDAQ:JOUT
Average EV/EBIT: 26.4
Negative Multiple: -18.1 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.1
16%
1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.2
4%
6.1
US
Mattel Inc
NASDAQ:MAT
12.2
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
33%
0.7
CA
BRP Inc
TSX:DOO
18
11%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
6%
3.1
US
Brunswick Corp
NYSE:BC
22.9
6%
3.8
US
Polaris Inc
NYSE:PII
95.5
26%
3.7

See Also

Summary
JOUT intrinsic value, competitors valuation, and company profile.
DCF Valuation
JOUT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JOUT stock valuation using valuation multiples.
Wall Street Estimates
JOUT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JOUT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.