
Johnson Outdoors Inc
NASDAQ:JOUT

Intrinsic Value
The intrinsic value of one
JOUT
stock under the Base Case scenario is
38.58
USD.
Compared to the current market price of 27.95 USD,
Johnson Outdoors Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Johnson Outdoors Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Johnson Outdoors Inc
Balance Sheet Decomposition
Johnson Outdoors Inc
Current Assets | 407.1m |
Cash & Short-Term Investments | 94m |
Receivables | 116.8m |
Other Current Assets | 196.4m |
Non-Current Assets | 217.4m |
PP&E | 141.9m |
Intangibles | 19.6m |
Other Non-Current Assets | 55.9m |
Free Cash Flow Analysis
Johnson Outdoors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Johnson Outdoors Inc
Revenue
|
554.3m
USD
|
Cost of Revenue
|
-376.6m
USD
|
Gross Profit
|
177.7m
USD
|
Operating Expenses
|
-225.1m
USD
|
Operating Income
|
-47.3m
USD
|
Other Expenses
|
1.7m
USD
|
Net Income
|
-45.6m
USD
|
JOUT Profitability Score
Profitability Due Diligence
Johnson Outdoors Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Johnson Outdoors Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
JOUT Solvency Score
Solvency Due Diligence
Johnson Outdoors Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Johnson Outdoors Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JOUT Price Targets Summary
Johnson Outdoors Inc
According to Wall Street analysts, the average 1-year price target for
JOUT
is 51 USD
with a low forecast of 50.5 USD and a high forecast of 52.5 USD.
Dividends
Current shareholder yield for JOUT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JOUT
stock under the Base Case scenario is
38.58
USD.
Compared to the current market price of 27.95 USD,
Johnson Outdoors Inc
is
Undervalued by 28%.