First Time Loading...

Kraft Heinz Co
NASDAQ:KHC

Watchlist Manager
Kraft Heinz Co Logo
Kraft Heinz Co
NASDAQ:KHC
Watchlist
Price: 36.35 USD -1.01% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

90.3B
0%
Assets
Growth Rates:
1 Year
-1%
3 Years
-8%
5 Years
-13%
7 Years
-25%
10 Years
-
40.8B
-0.1%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-16%
5 Years
-21%
7 Years
-35%
10 Years
-
49.5B
0%
Equity
Growth Rates:
1 Year
+1%
3 Years
-2%
5 Years
-4%
7 Years
-14%
10 Years
-

Balance Sheet Decomposition
Kraft Heinz Co

90.3B
Assets
40.8B
Liabilities
90.3B
Assets
40.8B
Liabilities
Current Assets 8.2B
Cash & Short-Term Investments 1.6B
Receivables 2.2B
Other Current Assets 4.4B
Non-Current Assets 82.1B
PP&E 7B
Intangibles 72.7B
Other Non-Current Assets 2.4B
Current Liabilities 7.6B
Accounts Payable 4.4B
Accrued Liabilities 1.1B
Other Current Liabilities 2.1B
Non-Current Liabilities 33.2B
Long-Term Debt 19.9B
Other Non-Current Liabilities 13.3B

Balance Sheet
Kraft Heinz Co

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 298
4 837
4 204
1 629
1 130
2 279
3 417
3 445
1 040
1 400
Cash Equivalents
2 298
4 837
4 204
1 629
1 130
2 279
3 417
3 445
1 040
1 400
Total Receivables
851
1 454
898
1 812
2 281
2 146
2 063
1 957
2 120
2 112
Accounts Receivables
690
871
769
921
2 129
1 973
2 063
1 957
2 120
2 112
Other Receivables
161
583
129
891
152
173
0
0
0
0
Inventory
1 185
2 618
2 684
2 760
2 667
2 721
2 554
2 729
3 651
3 614
Other Current Assets
581
871
967
1 000
2 997
951
2 788
863
1 086
803
Total Current Assets
4 915
9 780
8 753
7 201
9 075
8 097
10 822
8 994
7 897
7 929
PP&E Net
2 365
6 524
6 688
7 061
7 078
7 597
7 438
7 375
7 408
7 696
PP&E Gross
2 365
6 524
6 688
7 061
7 078
7 597
7 438
7 375
7 408
7 696
Accumulated Depreciation
431
906
1 830
2 089
2 584
3 187
3 563
3 868
4 212
4 803
Intangible Assets
13 188
62 120
59 297
59 432
49 468
48 652
46 667
43 542
42 649
42 448
Goodwill
14 959
43 051
44 125
44 825
36 503
35 546
33 089
31 296
30 833
30 459
Other Long-Term Assets
1 144
1 498
1 617
1 573
1 337
1 558
1 814
2 187
1 726
1 807
Other Assets
14 959
43 051
44 125
44 825
36 503
35 546
33 089
31 296
30 833
30 459
Total Assets
36 571
N/A
122 973
+236%
120 480
-2%
120 092
0%
103 461
-14%
101 450
-2%
99 830
-2%
93 394
-6%
90 513
-3%
90 339
0%
Liabilities
Accounts Payable
1 651
2 844
3 996
4 362
4 153
4 003
4 304
4 753
4 848
4 627
Accrued Liabilities
479
1 585
1 321
1 108
1 130
1 178
1 439
1 205
1 138
1 107
Short-Term Debt
0
4
645
462
21
6
6
14
6
0
Current Portion of Long-Term Debt
0
79
2 046
2 733
377
1 022
230
740
831
638
Other Current Liabilities
962
2 420
1 493
1 489
1 822
1 666
2 082
2 352
2 205
1 665
Total Current Liabilities
3 092
6 932
9 501
10 154
7 503
7 875
8 061
9 064
9 028
8 037
Long-Term Debt
13 358
25 151
29 713
28 308
30 770
28 216
28 070
21 061
19 233
19 394
Deferred Income Tax
3 867
21 497
20 848
14 039
12 202
11 878
11 462
10 536
10 152
10 201
Minority Interest
248
231
216
213
121
126
140
154
192
196
Other Liabilities
569
3 157
2 844
1 515
1 208
1 732
1 994
3 281
3 230
2 985
Total Liabilities
21 134
N/A
56 968
+170%
63 122
+11%
54 229
-14%
51 804
-4%
49 827
-4%
49 727
0%
44 096
-11%
41 835
-5%
40 813
-2%
Equity
Common Stock
8 324
8 332
12
12
12
12
12
12
12
12
Retained Earnings
367
0
588
8 495
4 853
3 060
2 694
1 682
489
1 367
Additional Paid In Capital
7 320
58 375
58 593
58 634
58 723
56 828
55 096
53 379
51 834
52 037
Unrealized Security Profit/Loss
61
53
12
16
41
41
93
97
65
15
Treasury Stock
0
31
207
224
282
271
344
587
847
1 286
Other Equity
513
724
1 640
1 038
1 984
1 927
2 060
1 921
2 875
2 619
Total Equity
15 437
N/A
66 005
+328%
57 358
-13%
65 863
+15%
51 657
-22%
51 623
0%
50 103
-3%
49 298
-2%
48 678
-1%
49 526
+2%
Total Liabilities & Equity
36 571
N/A
122 973
+236%
120 480
-2%
120 092
0%
103 461
-14%
101 450
-2%
99 830
-2%
93 394
-6%
90 513
-3%
90 339
0%
Shares Outstanding
Common Shares Outstanding
1 191
1 214
1 216
1 219
1 220
1 221
1 223
1 224
1 225
1 218
Preferred Shares Outstanding
1
0
0
0
0
0
0
0
0
0

See Also

Summary
KHC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KHC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KHC stock valuation using valuation multiples.
Wall Street Estimates
KHC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KHC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.