Koss Corp
NASDAQ:KOSS
Balance Sheet
Balance Sheet Decomposition
Koss Corp
Koss Corp
Balance Sheet
Koss Corp
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
5
|
6
|
4
|
3
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
4
|
7
|
9
|
3
|
3
|
3
|
|
| Cash |
1
|
2
|
2
|
5
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
4
|
7
|
9
|
3
|
3
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
12
|
13
|
|
| Total Receivables |
8
|
9
|
9
|
9
|
7
|
8
|
8
|
5
|
5
|
6
|
5
|
12
|
4
|
3
|
4
|
4
|
5
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Accounts Receivables |
8
|
9
|
9
|
9
|
7
|
8
|
8
|
5
|
4
|
6
|
5
|
12
|
3
|
3
|
4
|
4
|
5
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
7
|
7
|
8
|
11
|
10
|
8
|
9
|
8
|
8
|
9
|
11
|
7
|
7
|
9
|
8
|
6
|
7
|
6
|
6
|
9
|
6
|
4
|
5
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
17
|
19
|
20
|
24
|
25
|
24
|
21
|
16
|
15
|
16
|
16
|
25
|
16
|
12
|
14
|
13
|
12
|
13
|
12
|
16
|
20
|
28
|
22
|
23
|
|
| PP&E Net |
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| PP&E Gross |
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Accumulated Depreciation |
14
|
14
|
14
|
15
|
14
|
13
|
7
|
6
|
6
|
5
|
5
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
7
|
7
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
2
|
3
|
2
|
6
|
9
|
6
|
5
|
6
|
5
|
7
|
9
|
9
|
9
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
|
| Total Assets |
20
N/A
|
24
+17%
|
26
+8%
|
29
+14%
|
31
+7%
|
29
-7%
|
30
+4%
|
30
-2%
|
26
-13%
|
27
+6%
|
29
+5%
|
35
+23%
|
24
-31%
|
22
-8%
|
24
+8%
|
23
-3%
|
23
-3%
|
23
+2%
|
23
-3%
|
26
+17%
|
30
+14%
|
38
+28%
|
37
-3%
|
37
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
1
|
3
|
2
|
1
|
3
|
3
|
5
|
4
|
5
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
5
|
3
|
2
|
5
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
1
|
1
|
5
|
0
|
3
|
5
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
4
|
5
|
3
|
6
|
9
|
4
|
9
|
10
|
10
|
8
|
9
|
11
|
6
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Liabilities |
7
N/A
|
6
-18%
|
5
-21%
|
7
+55%
|
10
+44%
|
5
-49%
|
11
+119%
|
12
+9%
|
14
+9%
|
12
-12%
|
12
-3%
|
14
+19%
|
9
-34%
|
6
-34%
|
6
-2%
|
6
-1%
|
9
+46%
|
8
-5%
|
7
-9%
|
7
-9%
|
7
+8%
|
7
-5%
|
6
-12%
|
7
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
18
|
21
|
22
|
21
|
23
|
18
|
16
|
11
|
13
|
14
|
18
|
11
|
12
|
13
|
12
|
8
|
9
|
8
|
9
|
10
|
18
|
18
|
17
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
11
|
13
|
13
|
13
|
14
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
18
+36%
|
21
+17%
|
22
+5%
|
21
-4%
|
24
+13%
|
19
-21%
|
17
-9%
|
12
-29%
|
15
+27%
|
17
+11%
|
21
+25%
|
15
-29%
|
16
+7%
|
18
+11%
|
18
-3%
|
14
-19%
|
15
+6%
|
15
+1%
|
20
+29%
|
23
+16%
|
31
+39%
|
31
-1%
|
31
-2%
|
|
| Total Liabilities & Equity |
20
N/A
|
24
+17%
|
26
+8%
|
29
+14%
|
31
+8%
|
29
-7%
|
30
+4%
|
30
-2%
|
26
-13%
|
27
+6%
|
29
+5%
|
35
+23%
|
24
-31%
|
22
-8%
|
24
+8%
|
23
-3%
|
23
-3%
|
23
+2%
|
23
-3%
|
26
+17%
|
30
+14%
|
38
+28%
|
37
-3%
|
37
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
|