Koss Corp
NASDAQ:KOSS
Balance Sheet
Balance Sheet Decomposition
Koss Corp
Current Assets | 22.6m |
Cash & Short-Term Investments | 14.6m |
Receivables | 1.8m |
Other Current Assets | 6.2m |
Non-Current Assets | 15.4m |
Long-Term Investments | 5m |
PP&E | 4.1m |
Other Non-Current Assets | 6.3m |
Current Liabilities | 1.8m |
Accounts Payable | 262.5k |
Accrued Liabilities | 1.2m |
Other Current Liabilities | 338.4k |
Non-Current Liabilities | 4.8m |
Other Non-Current Liabilities | 4.8m |
Balance Sheet
Koss Corp
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
1
|
1
|
0
|
1
|
2
|
4
|
7
|
9
|
3
|
|
Cash Equivalents |
2
|
1
|
1
|
0
|
1
|
2
|
4
|
7
|
9
|
3
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
Total Receivables |
4
|
3
|
4
|
4
|
5
|
4
|
2
|
2
|
2
|
2
|
|
Accounts Receivables |
3
|
3
|
4
|
4
|
5
|
4
|
2
|
2
|
2
|
1
|
|
Other Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
7
|
7
|
9
|
8
|
6
|
7
|
6
|
6
|
9
|
6
|
|
Other Current Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
16
|
12
|
14
|
13
|
12
|
13
|
12
|
16
|
20
|
28
|
|
PP&E Net |
2
|
2
|
2
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
|
PP&E Gross |
2
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
Accumulated Depreciation |
7
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
7
|
9
|
9
|
9
|
6
|
7
|
7
|
7
|
6
|
6
|
|
Total Assets |
24
N/A
|
22
-8%
|
24
+8%
|
23
-3%
|
23
-3%
|
23
+2%
|
23
-3%
|
26
+17%
|
30
+14%
|
38
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Accrued Liabilities |
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Total Current Liabilities |
6
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Total Liabilities |
9
N/A
|
6
-34%
|
6
-2%
|
6
-1%
|
9
+46%
|
8
-5%
|
7
-9%
|
7
-9%
|
7
+8%
|
7
-5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
11
|
12
|
13
|
12
|
8
|
9
|
8
|
9
|
10
|
18
|
|
Additional Paid In Capital |
4
|
5
|
5
|
5
|
6
|
6
|
7
|
11
|
13
|
13
|
|
Total Equity |
15
N/A
|
16
+7%
|
18
+11%
|
18
-3%
|
14
-19%
|
15
+6%
|
15
+1%
|
20
+29%
|
23
+16%
|
31
+39%
|
|
Total Liabilities & Equity |
24
N/A
|
22
-8%
|
24
+8%
|
23
-3%
|
23
-3%
|
23
+2%
|
23
-3%
|
26
+17%
|
30
+14%
|
38
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|