Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 16.51 USD -0.36% Market Closed
Market Cap: 503.9m USD

Income Statement

Earnings Waterfall
Lands End Inc

Revenue
1.3B USD
Cost of Revenue
-677m USD
Gross Profit
638.6m USD
Operating Expenses
-581.1m USD
Operating Income
57.5m USD
Other Expenses
-51.5m USD
Net Income
6m USD

Income Statement
Lands End Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-1991 May-1991 Aug-1991 Nov-1991 Jan-1992 May-1992 Jul-1992 Oct-1992 Jan-1993 Apr-1993 Jul-1993 Oct-1993 Jan-1994 Apr-1994 Jul-1994 Oct-1994 Jan-1995 Apr-1995 Jul-1995 Oct-1995 Feb-1996 May-1996 Aug-1996 Nov-1996 Jan-1997 May-1997 Aug-1997 Oct-1997 Jan-1998 May-1998 Jul-1998 Oct-1998 Jan-1999 Apr-1999 Jul-1999 Oct-1999 Jan-2000 Apr-2000 Jul-2000 Oct-2000 Jan-2001 Apr-2001 Jul-2001 Oct-2001 Feb-2002 May-2002 May-2013 Aug-2013 Nov-2013 Jan-2014 May-2014 Aug-2014 Oct-2014 Jan-2015 May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Jan-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
0
3
3
2
2
1
1
1
1
2
3
5
7
8
7
6
3
2
1
1
2
2
2
2
2
1
1
0
0
0
0
2
8
14
20
25
25
25
25
25
25
25
25
25
25
25
26
27
28
29
29
30
29
28
26
23
22
25
28
32
35
35
34
34
34
36
40
44
47
48
48
46
45
43
40
39
38
Revenue
602
N/A
616
+2%
621
+1%
639
+3%
683
+7%
698
+2%
715
+2%
726
+1%
734
+1%
749
+2%
762
+2%
802
+5%
870
+8%
901
+4%
929
+3%
961
+3%
992
+3%
1 012
+2%
1 022
+1%
1 011
-1%
1 032
+2%
1 036
+0%
1 043
+1%
1 095
+5%
1 119
+2%
1 152
+3%
1 175
+2%
1 207
+3%
1 264
+5%
1 288
+2%
1 307
+1%
1 311
+0%
1 466
+12%
1 392
-5%
1 408
+1%
1 411
+0%
1 417
+0%
1 316
-7%
1 337
+2%
1 373
+3%
1 462
+6%
1 488
+2%
1 498
+1%
1 512
+1%
1 569
+4%
1 599
+2%
319
-80%
649
+103%
1 033
+59%
1 563
+51%
1 574
+1%
1 592
+1%
1 581
-1%
1 555
-2%
1 524
-2%
1 490
-2%
1 451
-3%
1 420
-2%
1 394
-2%
1 373
-1%
1 350
-2%
1 336
-1%
1 331
0%
1 341
+1%
1 355
+1%
1 407
+4%
1 438
+2%
1 444
+0%
1 460
+1%
1 452
-1%
1 414
-3%
1 405
-1%
1 403
0%
1 450
+3%
1 405
-3%
1 419
+1%
1 439
+1%
1 427
-1%
1 532
+7%
1 604
+5%
1 620
+1%
1 637
+1%
1 619
-1%
1 586
-2%
1 581
0%
1 555
-2%
1 561
+0%
1 534
-2%
1 487
-3%
1 473
-1%
1 448
-2%
1 442
0%
1 436
0%
1 363
-5%
1 339
-2%
1 316
-2%
Gross Profit
Cost of Revenue
(359)
(364)
(360)
(369)
(395)
(407)
(419)
(424)
(427)
(435)
(441)
(469)
(514)
(528)
(542)
(560)
(571)
(578)
(582)
(572)
(588)
(589)
(589)
(614)
(609)
(624)
(635)
(645)
(675)
(687)
(693)
(699)
(850)
(775)
(788)
(796)
(827)
(729)
(747)
(779)
(841)
(854)
(860)
(855)
(880)
(885)
(164)
(344)
(554)
(853)
(857)
(856)
(836)
(819)
(804)
(793)
(775)
(767)
(758)
(746)
(752)
(759)
(761)
(773)
(779)
(810)
(831)
(834)
(841)
(836)
(811)
(809)
(805)
(828)
(809)
(816)
(827)
(822)
(872)
(902)
(915)
(945)
(946)
(947)
(961)
(962)
(959)
(936)
(885)
(847)
(822)
(803)
(789)
(710)
(692)
(677)
Gross Profit
243
N/A
253
+4%
260
+3%
271
+4%
288
+6%
292
+1%
296
+1%
302
+2%
306
+2%
314
+2%
320
+2%
333
+4%
356
+7%
373
+5%
388
+4%
400
+3%
421
+5%
435
+3%
439
+1%
439
0%
444
+1%
447
+1%
454
+2%
481
+6%
510
+6%
528
+4%
541
+2%
561
+4%
589
+5%
600
+2%
613
+2%
612
0%
616
+1%
617
+0%
620
+0%
616
-1%
590
-4%
587
0%
590
+1%
594
+1%
622
+5%
634
+2%
637
+1%
657
+3%
689
+5%
714
+4%
155
-78%
304
+97%
479
+57%
710
+48%
718
+1%
737
+3%
745
+1%
736
-1%
721
-2%
697
-3%
676
-3%
653
-3%
636
-3%
627
-1%
599
-5%
576
-4%
569
-1%
567
0%
576
+1%
597
+4%
608
+2%
610
+0%
619
+1%
616
-1%
603
-2%
595
-1%
599
+1%
622
+4%
596
-4%
603
+1%
612
+2%
606
-1%
659
+9%
702
+6%
705
+0%
692
-2%
673
-3%
639
-5%
621
-3%
594
-4%
602
+1%
598
-1%
602
+1%
626
+4%
627
+0%
639
+2%
647
+1%
653
+1%
647
-1%
639
-1%
Operating Income
Operating Expenses
(219)
(228)
(230)
(231)
(239)
(238)
(240)
(247)
(251)
(259)
(264)
(273)
(286)
(302)
(316)
(336)
(358)
(377)
(385)
(390)
(393)
(390)
(395)
(412)
(424)
(440)
(452)
(466)
(490)
(504)
(522)
(527)
(544)
(544)
(539)
(532)
(513)
(518)
(532)
(541)
(560)
(563)
(559)
(567)
(576)
(585)
(143)
(274)
(425)
(582)
(583)
(594)
(591)
(596)
(591)
(575)
(566)
(559)
(653)
(660)
(658)
(556)
(725)
(726)
(725)
(568)
(569)
(571)
(578)
(574)
(568)
(561)
(562)
(577)
(567)
(559)
(560)
(558)
(582)
(604)
(607)
(612)
(601)
(593)
(591)
(569)
(572)
(567)
(569)
(596)
(605)
(615)
(617)
(593)
(588)
(581)
Selling, General & Administrative
(219)
(228)
(230)
(231)
(239)
(238)
(240)
(247)
(251)
(259)
(264)
(273)
(286)
(301)
(316)
(336)
(358)
(377)
(385)
(390)
(393)
(390)
(395)
(412)
(424)
(440)
(452)
(466)
(490)
(504)
(522)
(527)
(544)
(545)
(539)
(532)
(513)
(518)
(532)
(541)
(560)
(563)
(559)
(567)
(576)
(586)
(137)
(263)
(409)
(560)
(562)
(574)
(571)
(573)
(569)
(555)
(548)
(545)
(541)
(545)
(541)
(537)
(529)
(527)
(524)
(539)
(542)
(543)
(549)
(546)
(538)
(532)
(532)
(544)
(533)
(522)
(522)
(519)
(539)
(564)
(566)
(572)
(562)
(554)
(549)
(527)
(530)
(526)
(528)
(550)
(559)
(571)
(576)
(562)
(558)
(552)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(11)
(16)
(22)
(21)
(20)
(20)
(20)
(19)
(19)
(18)
(17)
(17)
(17)
(18)
(19)
(21)
(23)
(25)
(25)
(25)
(25)
(26)
(28)
(29)
(30)
(30)
(31)
(32)
(34)
(36)
(37)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(38)
(38)
(38)
(38)
(37)
(36)
(34)
(33)
(32)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(1)
0
3
(95)
(97)
(98)
(1)
(175)
(176)
(176)
(4)
(3)
(3)
(2)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(2)
(5)
(1)
(1)
(1)
(0)
(0)
(3)
(3)
(3)
(4)
(3)
(8)
(7)
(7)
(5)
3
3
3
Operating Income
25
N/A
25
N/A
30
+23%
40
+32%
49
+23%
54
+9%
56
+4%
55
-1%
56
+1%
55
-1%
57
+3%
60
+6%
70
+17%
72
+2%
71
0%
65
-10%
63
-2%
58
-9%
54
-6%
49
-9%
51
+4%
57
+11%
60
+5%
68
+15%
85
+25%
88
+4%
89
+1%
96
+8%
99
+3%
97
-2%
92
-5%
85
-7%
72
-15%
73
+1%
81
+11%
84
+4%
77
-8%
69
-10%
58
-17%
54
-7%
62
+15%
71
+15%
79
+11%
90
+14%
113
+25%
128
+13%
12
-91%
31
+154%
54
+76%
128
+139%
135
+5%
142
+5%
154
+8%
140
-9%
129
-7%
122
-6%
110
-10%
93
-15%
(17)
N/A
(32)
-89%
(59)
-83%
20
N/A
(156)
N/A
(158)
-2%
(149)
+6%
29
N/A
38
+32%
39
+2%
42
+7%
43
+2%
35
-17%
34
-4%
36
+7%
45
+25%
29
-37%
44
+52%
52
+18%
48
-7%
78
+62%
98
+26%
99
+1%
80
-19%
72
-10%
46
-36%
29
-37%
25
-15%
31
+24%
31
+1%
34
+9%
29
-13%
22
-25%
24
+8%
30
+28%
60
+99%
59
-3%
58
-2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(1)
0
(3)
(3)
(2)
(2)
1
(1)
(1)
(1)
(0)
(3)
(5)
(7)
(8)
(7)
(6)
(3)
(1)
0
1
1
1
1
0
0
0
(0)
0
0
0
0
(2)
(8)
(14)
(21)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
(28)
(29)
(29)
(30)
(29)
(28)
(26)
(23)
(22)
(25)
(28)
(32)
(35)
(35)
(34)
(34)
(34)
(36)
(40)
(44)
(47)
(48)
(48)
(46)
(45)
(43)
(40)
(39)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
0
0
(2)
(13)
(11)
(11)
(9)
2
1
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(98)
0
0
0
(173)
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
(107)
(113)
(114)
(119)
(15)
(9)
(12)
(10)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
2
0
2
3
5
4
3
1
1
10
10
8
(4)
(5)
(4)
(7)
(3)
(3)
(6)
0
(2)
(4)
(2)
(5)
(7)
(7)
(7)
(6)
(5)
(3)
0
0
0
0
0
0
1
1
2
2
1
1
1
1
2
(2)
(1)
(1)
(1)
(3)
(7)
(7)
(10)
(4)
1
1
3
2
1
(1)
(1)
(1)
(1)
1
1
1
1
1
0
0
1
1
1
1
1
0
(0)
(0)
(0)
(0)
Pre-Tax Income
25
N/A
25
-1%
30
+22%
39
+31%
47
+21%
52
+9%
54
+4%
53
-1%
54
+1%
54
N/A
56
+4%
60
+8%
70
+16%
71
+2%
71
0%
64
-10%
60
-7%
54
-10%
51
-5%
48
-7%
51
+7%
56
+10%
58
+4%
66
+13%
85
+30%
96
+13%
97
+1%
101
+3%
102
+1%
89
-13%
83
-7%
70
-16%
50
-29%
52
+4%
59
+14%
72
+23%
76
+6%
67
-13%
56
-15%
50
-12%
55
+11%
64
+16%
72
+12%
84
+17%
108
+28%
125
+16%
12
-90%
30
+153%
54
+77%
128
+139%
133
+4%
134
+1%
140
+5%
121
-14%
106
-12%
99
-7%
86
-13%
(29)
N/A
(41)
-41%
(56)
-37%
(82)
-45%
(179)
-119%
(182)
-2%
(184)
-1%
(175)
+5%
0
N/A
4
+1 000%
4
-5%
3
-21%
10
+191%
6
-35%
6
-8%
11
+100%
21
+88%
3
-85%
14
+347%
19
+34%
13
-34%
45
+260%
63
+39%
65
+2%
46
-29%
39
-16%
13
-66%
(7)
N/A
(15)
-126%
(13)
+13%
(16)
-23%
(120)
-662%
(132)
-10%
(138)
-4%
(139)
-1%
(28)
+80%
10
N/A
7
-34%
9
+38%
Net Income
Tax Provision
(10)
(10)
(12)
(16)
(19)
(20)
(21)
(21)
(21)
(21)
(21)
(23)
(27)
(28)
(28)
(25)
(24)
(21)
(20)
(19)
(20)
(22)
(23)
(26)
(34)
(39)
(39)
(40)
(38)
(30)
(28)
(23)
(18)
(19)
(22)
(27)
(28)
(25)
(21)
(18)
(20)
(24)
(27)
(31)
(41)
(48)
(5)
(12)
(21)
(50)
(51)
(51)
(54)
(47)
(42)
(39)
(33)
10
14
20
27
69
70
71
69
(2)
(1)
(2)
(2)
(2)
(3)
0
(1)
(2)
2
(2)
(3)
(2)
(11)
(17)
(18)
(13)
(11)
(3)
4
2
1
(2)
(5)
1
2
7
7
(4)
(2)
(3)
Income from Continuing Operations
15
15
18
23
29
32
33
33
34
33
35
37
42
43
43
39
36
33
31
29
31
34
35
39
51
58
58
60
64
58
55
47
31
32
37
46
48
42
36
31
35
40
45
53
67
78
7
19
33
79
82
83
87
74
65
60
53
(20)
(27)
(37)
(55)
(110)
(112)
(114)
(106)
(2)
4
2
2
8
4
6
10
19
6
13
17
11
34
46
46
33
28
10
(2)
(13)
(12)
(18)
(125)
(131)
(135)
(133)
(21)
6
4
6
Net Income (Common)
15
N/A
15
-1%
18
+23%
23
+31%
29
+23%
32
+10%
33
+4%
33
-1%
34
+2%
35
+4%
36
+3%
38
+7%
44
+14%
43
-1%
43
0%
39
-10%
36
-7%
33
-10%
31
-5%
29
-6%
31
+6%
34
+10%
35
+4%
39
+13%
51
+29%
58
+14%
58
+1%
60
+3%
64
+6%
58
-10%
55
-6%
47
-14%
31
-33%
32
+4%
37
+14%
46
+23%
48
+5%
42
-13%
36
-15%
31
-12%
35
+12%
40
+16%
45
+12%
53
+17%
67
+27%
78
+16%
7
-91%
19
+155%
33
+77%
79
+140%
82
+5%
83
+1%
87
+4%
74
-15%
65
-12%
60
-7%
53
-12%
(20)
N/A
(27)
-39%
(37)
-35%
(55)
-49%
(110)
-101%
(112)
-2%
(114)
-2%
(106)
+7%
28
N/A
34
+19%
32
-4%
35
+10%
12
-67%
7
-36%
10
+31%
10
+3%
19
+93%
6
-72%
13
+135%
17
+28%
11
-35%
34
+216%
46
+35%
46
+0%
33
-28%
28
-15%
10
-65%
(2)
N/A
(13)
-468%
(12)
+5%
(18)
-49%
(125)
-608%
(131)
-4%
(135)
-4%
(133)
+2%
(21)
+84%
6
N/A
4
-29%
6
+36%
EPS (Diluted)
0.37
N/A
0.37
N/A
0.46
+24%
0.62
+35%
0.77
+24%
0.85
+10%
0.91
+7%
0.91
N/A
0.92
+1%
0.96
+4%
0.99
+3%
1.06
+7%
1.21
+14%
1.2
-1%
1.22
+2%
1.09
-11%
1.03
-6%
0.94
-9%
0.89
-5%
0.85
-4%
0.89
+5%
1
+12%
1.06
+6%
1.18
+11%
1.53
+30%
1.78
+16%
1.8
+1%
1.87
+4%
2
+7%
1.87
-7%
1.79
-4%
1.54
-14%
1.01
-34%
1.06
+5%
1.2
+13%
1.47
+23%
1.56
+6%
1.35
-13%
1.17
-13%
1.02
-13%
1.14
+12%
1.36
+19%
1.52
+12%
1.78
+17%
2.23
+25%
2.53
+13%
0.23
-91%
0.58
+152%
1.03
+78%
2.47
+140%
2.58
+4%
2.6
+1%
2.71
+4%
2.31
-15%
2.01
-13%
1.87
-7%
1.64
-12%
-0.61
N/A
-0.85
-39%
-1.14
-34%
-1.7
-49%
-3.43
-102%
-3.49
-2%
-3.55
-2%
-3.31
+7%
0.87
N/A
1.04
+20%
0.99
-5%
1.08
+9%
0.35
-68%
0.22
-37%
0.29
+32%
0.29
N/A
0.6
+107%
0.17
-72%
0.39
+129%
0.5
+28%
0.33
-34%
1.03
+212%
1.38
+34%
1.38
N/A
0.99
-28%
0.84
-15%
0.29
-65%
-0.07
N/A
-0.38
-443%
-0.36
+5%
-0.54
-50%
-3.92
-626%
-4.09
-4%
-4.3
-5%
-4.22
+2%
-0.67
+84%
0.2
N/A
0.14
-30%
0.19
+36%