Income Statement

Revenue

-17%

-9%

10Y

Currency: USD

	May-1991	Aug-1991	Nov-1991	Jan-1992	May-1992	Jul-1992	Oct-1992	Jan-1993	Apr-1993	Jul-1993	Oct-1993	Jan-1994	Apr-1994	Jul-1994	Oct-1994	Jan-1995	Apr-1995	Jul-1995	Oct-1995	Feb-1996	May-1996	Aug-1996	Nov-1996	Jan-1997	May-1997	Aug-1997	Oct-1997	Jan-1998	May-1998	Jul-1998	Oct-1998	Jan-1999	Apr-1999	Jul-1999	Oct-1999	Jan-2000	Apr-2000	Jul-2000	Oct-2000	Jan-2001	Apr-2001	Jul-2001	Oct-2001	Feb-2002	May-2002	May-2013	Aug-2013	Nov-2013	Jan-2014	May-2014	Aug-2014	Oct-2014	Jan-2015	May-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Jan-2020	May-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Jan-2025	May-2025	Aug-2025	Oct-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	1	0	3	3	2	2	1	1	1	1	2	3	5	7	8	7	6	3	2	1	1	2	2	2	2	2	1	1	0	0	0	0	2	8	14	20	25	25	25	25	25	25	25	25	25	25	25	26	27	28	29	29	30	29	28	26	23	22	25	28	32	35	35	34	34	34	36	40	44	47	48	48	46	45	43	40	39	38	37
Revenue	616 N/A	621 +1%	639 +3%	683 +7%	698 +2%	715 +2%	726 +1%	734 +1%	749 +2%	762 +2%	802 +5%	870 +8%	901 +4%	929 +3%	961 +3%	992 +3%	1 012 +2%	1 022 +1%	1 011 -1%	1 032 +2%	1 036 +0%	1 043 +1%	1 095 +5%	1 119 +2%	1 152 +3%	1 175 +2%	1 207 +3%	1 264 +5%	1 288 +2%	1 307 +1%	1 311 +0%	1 466 +12%	1 392 -5%	1 408 +1%	1 411 +0%	1 417 +0%	1 316 -7%	1 337 +2%	1 373 +3%	1 462 +6%	1 488 +2%	1 498 +1%	1 512 +1%	1 569 +4%	1 599 +2%	319 -80%	649 +103%	1 033 +59%	1 563 +51%	1 574 +1%	1 592 +1%	1 581 -1%	1 555 -2%	1 524 -2%	1 490 -2%	1 451 -3%	1 420 -2%	1 394 -2%	1 373 -1%	1 350 -2%	1 336 -1%	1 331 0%	1 341 +1%	1 355 +1%	1 407 +4%	1 438 +2%	1 444 +0%	1 460 +1%	1 452 -1%	1 414 -3%	1 405 -1%	1 403 0%	1 450 +3%	1 405 -3%	1 419 +1%	1 439 +1%	1 427 -1%	1 532 +7%	1 604 +5%	1 620 +1%	1 637 +1%	1 619 -1%	1 586 -2%	1 581 0%	1 555 -2%	1 561 +0%	1 534 -2%	1 487 -3%	1 473 -1%	1 448 -2%	1 442 0%	1 436 0%	1 363 -5%	1 339 -2%	1 316 -2%	1 314 0%
Gross Profit
Cost of Revenue	(364)	(360)	(369)	(395)	(407)	(419)	(424)	(427)	(435)	(441)	(469)	(514)	(528)	(542)	(560)	(571)	(578)	(582)	(572)	(588)	(589)	(589)	(614)	(609)	(624)	(635)	(645)	(675)	(687)	(693)	(699)	(850)	(775)	(788)	(796)	(827)	(729)	(747)	(779)	(841)	(854)	(860)	(855)	(880)	(885)	(164)	(344)	(554)	(853)	(857)	(856)	(836)	(819)	(804)	(793)	(775)	(767)	(758)	(746)	(752)	(759)	(761)	(773)	(779)	(810)	(831)	(834)	(841)	(836)	(811)	(809)	(805)	(828)	(809)	(816)	(827)	(822)	(872)	(902)	(915)	(945)	(946)	(947)	(961)	(962)	(959)	(936)	(885)	(847)	(822)	(803)	(789)	(710)	(692)	(677)	(672)
Gross Profit	253 N/A	260 +3%	271 +4%	288 +6%	292 +1%	296 +1%	302 +2%	306 +2%	314 +2%	320 +2%	333 +4%	356 +7%	373 +5%	388 +4%	400 +3%	421 +5%	435 +3%	439 +1%	439 0%	444 +1%	447 +1%	454 +2%	481 +6%	510 +6%	528 +4%	541 +2%	561 +4%	589 +5%	600 +2%	613 +2%	612 0%	616 +1%	617 +0%	620 +0%	616 -1%	590 -4%	587 0%	590 +1%	594 +1%	622 +5%	634 +2%	637 +1%	657 +3%	689 +5%	714 +4%	155 -78%	304 +97%	479 +57%	710 +48%	718 +1%	737 +3%	745 +1%	736 -1%	721 -2%	697 -3%	676 -3%	653 -3%	636 -3%	627 -1%	599 -5%	576 -4%	569 -1%	567 0%	576 +1%	597 +4%	608 +2%	610 +0%	619 +1%	616 -1%	603 -2%	595 -1%	599 +1%	622 +4%	596 -4%	603 +1%	612 +2%	606 -1%	659 +9%	702 +6%	705 +0%	692 -2%	673 -3%	639 -5%	621 -3%	594 -4%	602 +1%	598 -1%	602 +1%	626 +4%	627 +0%	639 +2%	647 +1%	653 +1%	647 -1%	639 -1%	642 +1%
Operating Income
Operating Expenses	(228)	(230)	(231)	(239)	(238)	(240)	(247)	(251)	(259)	(264)	(273)	(286)	(302)	(316)	(336)	(358)	(377)	(385)	(390)	(393)	(390)	(395)	(412)	(424)	(440)	(452)	(466)	(490)	(504)	(522)	(527)	(544)	(544)	(539)	(532)	(513)	(518)	(532)	(541)	(560)	(563)	(559)	(567)	(576)	(585)	(143)	(274)	(425)	(582)	(583)	(594)	(591)	(596)	(591)	(575)	(566)	(559)	(653)	(660)	(658)	(556)	(725)	(726)	(725)	(568)	(569)	(571)	(578)	(574)	(568)	(561)	(562)	(577)	(567)	(559)	(560)	(558)	(582)	(604)	(607)	(612)	(601)	(593)	(591)	(569)	(572)	(567)	(569)	(596)	(605)	(615)	(617)	(593)	(588)	(581)	(578)
Selling, General & Administrative	(228)	(230)	(231)	(239)	(238)	(240)	(247)	(251)	(259)	(264)	(273)	(286)	(301)	(316)	(336)	(358)	(377)	(385)	(390)	(393)	(390)	(395)	(412)	(424)	(440)	(452)	(466)	(490)	(504)	(522)	(527)	(544)	(545)	(539)	(532)	(513)	(518)	(532)	(541)	(560)	(563)	(559)	(567)	(576)	(586)	(137)	(263)	(409)	(560)	(562)	(574)	(571)	(573)	(569)	(555)	(548)	(545)	(541)	(545)	(541)	(537)	(529)	(527)	(524)	(539)	(542)	(543)	(549)	(546)	(538)	(532)	(532)	(544)	(533)	(522)	(522)	(519)	(539)	(564)	(566)	(572)	(562)	(554)	(549)	(527)	(530)	(526)	(528)	(550)	(559)	(571)	(576)	(562)	(558)	(552)	(549)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(11)	(16)	(22)	(21)	(20)	(20)	(20)	(19)	(19)	(18)	(17)	(17)	(17)	(18)	(19)	(21)	(23)	(25)	(25)	(25)	(25)	(26)	(28)	(29)	(30)	(30)	(31)	(32)	(34)	(36)	(37)	(39)	(39)	(39)	(39)	(39)	(39)	(39)	(39)	(39)	(38)	(38)	(38)	(38)	(37)	(36)	(34)	(33)	(32)	(31)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	(1)	0	3	(95)	(97)	(98)	(1)	(175)	(176)	(176)	(4)	(3)	(3)	(2)	(0)	(0)	(0)	(0)	(1)	(2)	(2)	(3)	(2)	(5)	(1)	(1)	(1)	(0)	(0)	(3)	(3)	(3)	(4)	(3)	(8)	(7)	(7)	(5)	3	3	3	3
Operating Income	25 N/A	30 +23%	40 +32%	49 +23%	54 +9%	56 +4%	55 -1%	56 +1%	55 -1%	57 +3%	60 +6%	70 +17%	72 +2%	71 0%	65 -10%	63 -2%	58 -9%	54 -6%	49 -9%	51 +4%	57 +11%	60 +5%	68 +15%	85 +25%	88 +4%	89 +1%	96 +8%	99 +3%	97 -2%	92 -5%	85 -7%	72 -15%	73 +1%	81 +11%	84 +4%	77 -8%	69 -10%	58 -17%	54 -7%	62 +15%	71 +15%	79 +11%	90 +14%	113 +25%	128 +13%	12 -91%	31 +154%	54 +76%	128 +139%	135 +5%	142 +5%	154 +8%	140 -9%	129 -7%	122 -6%	110 -10%	93 -15%	(17) N/A	(32) -89%	(59) -83%	20 N/A	(156) N/A	(158) -2%	(149) +6%	29 N/A	38 +32%	39 +2%	42 +7%	43 +2%	35 -17%	34 -4%	36 +7%	45 +25%	29 -37%	44 +52%	52 +18%	48 -7%	78 +62%	98 +26%	99 +1%	80 -19%	72 -10%	46 -36%	29 -37%	25 -15%	31 +24%	31 +1%	34 +9%	29 -13%	22 -25%	24 +8%	30 +28%	60 +99%	59 -3%	58 -2%	64 +11%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(0)	(1)	0	(3)	(3)	(2)	(2)	1	(1)	(1)	(1)	(0)	(3)	(5)	(7)	(8)	(7)	(6)	(3)	(1)	0	1	1	1	1	0	0	0	(0)	0	0	0	0	(2)	(8)	(14)	(21)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(25)	(26)	(27)	(28)	(29)	(29)	(30)	(29)	(28)	(26)	(23)	(22)	(25)	(28)	(32)	(35)	(35)	(34)	(34)	(34)	(36)	(40)	(44)	(47)	(48)	(48)	(46)	(45)	(43)	(40)	(39)	(38)	(37)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(4)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	0	0	0	(2)	(13)	(11)	(11)	(9)	2	1	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	0	0	0	0	0	(98)	0	0	0	(173)	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(7)	(7)	(7)	0	0	0	0	0	0	0	0	0	0	(107)	(113)	(114)	(119)	(15)	(9)	(12)	(10)	(9)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	2	0	2	3	5	4	3	1	1	10	10	8	(4)	(5)	(4)	(7)	(3)	(3)	(6)	0	(2)	(4)	(2)	(5)	(7)	(7)	(7)	(6)	(5)	(3)	0	0	0	0	0	0	1	1	2	2	1	1	1	1	2	(2)	(1)	(1)	(1)	(3)	(7)	(7)	(10)	(4)	1	1	3	2	1	(1)	(1)	(1)	(1)	1	1	1	1	1	0	0	1	1	1	1	1	0	(0)	(0)	(0)	(0)	0
Pre-Tax Income	25 N/A	30 +22%	39 +31%	47 +21%	52 +9%	54 +4%	53 -1%	54 +1%	54 N/A	56 +4%	60 +8%	70 +16%	71 +2%	71 0%	64 -10%	60 -7%	54 -10%	51 -5%	48 -7%	51 +7%	56 +10%	58 +4%	66 +13%	85 +30%	96 +13%	97 +1%	101 +3%	102 +1%	89 -13%	83 -7%	70 -16%	50 -29%	52 +4%	59 +14%	72 +23%	76 +6%	67 -13%	56 -15%	50 -12%	55 +11%	64 +16%	72 +12%	84 +17%	108 +28%	125 +16%	12 -90%	30 +153%	54 +77%	128 +139%	133 +4%	134 +1%	140 +5%	121 -14%	106 -12%	99 -7%	86 -13%	(29) N/A	(41) -41%	(56) -37%	(82) -45%	(179) -119%	(182) -2%	(184) -1%	(175) +5%	0 N/A	4 +1 000%	4 -5%	3 -21%	10 +191%	6 -35%	6 -8%	11 +100%	21 +88%	3 -85%	14 +347%	19 +34%	13 -34%	45 +260%	63 +39%	65 +2%	46 -29%	39 -16%	13 -66%	(7) N/A	(15) -126%	(13) +13%	(16) -23%	(120) -662%	(132) -10%	(138) -4%	(139) -1%	(28) +80%	10 N/A	7 -34%	9 +38%	18 +92%
Net Income
Tax Provision	(10)	(12)	(16)	(19)	(20)	(21)	(21)	(21)	(21)	(21)	(23)	(27)	(28)	(28)	(25)	(24)	(21)	(20)	(19)	(20)	(22)	(23)	(26)	(34)	(39)	(39)	(40)	(38)	(30)	(28)	(23)	(18)	(19)	(22)	(27)	(28)	(25)	(21)	(18)	(20)	(24)	(27)	(31)	(41)	(48)	(5)	(12)	(21)	(50)	(51)	(51)	(54)	(47)	(42)	(39)	(33)	10	14	20	27	69	70	71	69	(2)	(1)	(2)	(2)	(2)	(3)	0	(1)	(2)	2	(2)	(3)	(2)	(11)	(17)	(18)	(13)	(11)	(3)	4	2	1	(2)	(5)	1	2	7	7	(4)	(2)	(3)	(6)
Income from Continuing Operations	15	18	23	29	32	33	33	34	33	35	37	42	43	43	39	36	33	31	29	31	34	35	39	51	58	58	60	64	58	55	47	31	32	37	46	48	42	36	31	35	40	45	53	67	78	7	19	33	79	82	83	87	74	65	60	53	(20)	(27)	(37)	(55)	(110)	(112)	(114)	(106)	(2)	4	2	2	8	4	6	10	19	6	13	17	11	34	46	46	33	28	10	(2)	(13)	(12)	(18)	(125)	(131)	(135)	(133)	(21)	6	4	6	12
Net Income (Common)	15 N/A	18 +23%	23 +31%	29 +23%	32 +10%	33 +4%	33 -1%	34 +2%	35 +4%	36 +3%	38 +7%	44 +14%	43 -1%	43 0%	39 -10%	36 -7%	33 -10%	31 -5%	29 -6%	31 +6%	34 +10%	35 +4%	39 +13%	51 +29%	58 +14%	58 +1%	60 +3%	64 +6%	58 -10%	55 -6%	47 -14%	31 -33%	32 +4%	37 +14%	46 +23%	48 +5%	42 -13%	36 -15%	31 -12%	35 +12%	40 +16%	45 +12%	53 +17%	67 +27%	78 +16%	7 -91%	19 +155%	33 +77%	79 +140%	82 +5%	83 +1%	87 +4%	74 -15%	65 -12%	60 -7%	53 -12%	(20) N/A	(27) -39%	(37) -35%	(55) -49%	(110) -101%	(112) -2%	(114) -2%	(106) +7%	28 N/A	34 +19%	32 -4%	35 +10%	12 -67%	7 -36%	10 +31%	10 +3%	19 +93%	6 -72%	13 +135%	17 +28%	11 -35%	34 +216%	46 +35%	46 +0%	33 -28%	28 -15%	10 -65%	(2) N/A	(13) -468%	(12) +5%	(18) -49%	(125) -608%	(131) -4%	(135) -4%	(133) +2%	(21) +84%	6 N/A	4 -29%	6 +36%	12 +96%
EPS (Diluted)	0.37 N/A	0.46 +24%	0.62 +35%	0.77 +24%	0.85 +10%	0.91 +7%	0.91 N/A	0.92 +1%	0.96 +4%	0.99 +3%	1.06 +7%	1.21 +14%	1.2 -1%	1.22 +2%	1.09 -11%	1.03 -6%	0.94 -9%	0.89 -5%	0.85 -4%	0.89 +5%	1 +12%	1.06 +6%	1.18 +11%	1.53 +30%	1.78 +16%	1.8 +1%	1.87 +4%	2 +7%	1.87 -6%	1.79 -4%	1.54 -14%	1.01 -34%	1.06 +5%	1.2 +13%	1.47 +23%	1.56 +6%	1.35 -13%	1.17 -13%	1.02 -13%	1.14 +12%	1.36 +19%	1.52 +12%	1.78 +17%	2.23 +25%	2.53 +13%	0.23 -91%	0.58 +152%	1.03 +78%	2.47 +140%	2.58 +4%	2.6 +1%	2.71 +4%	2.31 -15%	2.01 -13%	1.87 -7%	1.64 -12%	-0.61 N/A	-0.85 -39%	-1.14 -34%	-1.7 -49%	-3.43 -102%	-3.49 -2%	-3.55 -2%	-3.31 +7%	0.87 N/A	1.04 +20%	0.99 -5%	1.08 +9%	0.35 -68%	0.22 -37%	0.29 +32%	0.29 N/A	0.6 +107%	0.17 -72%	0.39 +129%	0.5 +28%	0.33 -34%	1.03 +212%	1.38 +34%	1.38 N/A	0.99 -28%	0.84 -15%	0.29 -65%	-0.07 N/A	-0.38 -443%	-0.36 +5%	-0.54 -50%	-3.92 -626%	-4.09 -4%	-4.3 -5%	-4.22 +2%	-0.67 +84%	0.2 N/A	0.14 -30%	0.19 +36%	0.37 +95%

Income Statement Balance Sheet Cash Flow Statement

Lands End Inc
NASDAQ:LE

Income Statement

Earnings Waterfall
Lands End Inc

Income Statement
Lands End Inc

See Also

Company

Help

Tools

Stocks

Lands End Inc NASDAQ:LE

Income Statement

Earnings Waterfall Lands End Inc

Income Statement Lands End Inc

See Also

Company

Help

Tools

Stocks

Lands End Inc
NASDAQ:LE

Earnings Waterfall
Lands End Inc

Income Statement
Lands End Inc