First Time Loading...

Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 14.26 USD 5.08% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one LE stock under the Base Case scenario is 23.49 USD. Compared to the current market price of 14.26 USD, Lands End Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LE Relative Value
Base Case
23.49 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
64
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
13.2
Median 5Y
19.6
Industry
16.4
Forward
79.7
vs History
52
vs Industry
59
Median 3Y
2.4
Median 5Y
4.2
Industry
7.9
vs History
vs Industry
41
Median 3Y
-14.9
Median 5Y
-12.4
Industry
15.6
vs History
20
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
58
vs Industry
57
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
58
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
34
vs Industry
30
Median 3Y
8.2
Median 5Y
8.7
Industry
8.3
Forward
7.2
vs History
11
vs Industry
16
Median 3Y
16.4
Median 5Y
17.5
Industry
12.7
Forward
13
vs History
53
vs Industry
55
Median 3Y
4.7
Median 5Y
7.8
Industry
9
vs History
44
vs Industry
47
Median 3Y
6.5
Median 5Y
5.9
Industry
12.5
vs History
25
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LE Competitors Multiples
Lands End Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lands End Inc
NASDAQ:LE
448.2m USD 0.3 -3.4 9.7 22.6
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 63 22.3 51.7
ZA
Naspers Ltd
JSE:NPN
757.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
200.8B USD 1.6 14.5 7.9 7.9
CN
Pinduoduo Inc
NASDAQ:PDD
182.7B USD 5.3 22 18.7 18.9
NL
Prosus NV
AEX:PRX
83.3B EUR 17.1 8.2 -229.2 -229.2
CN
Meituan
HKEX:3690
673.9B HKD 2.2 45.1 50.8 50.8
AR
Mercadolibre Inc
NASDAQ:MELI
76B USD 5.3 77 30.8 39.6
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.2 76.9 30.7 39.5
US
DoorDash Inc
NYSE:DASH
46.1B USD 5.3 -82.6 -617.9 -72.8
P/E Multiple
Earnings Growth
US
Lands End Inc
NASDAQ:LE
Average P/E: 43.8
Negative Multiple: -3.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
63
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
130%
NL
Prosus NV
AEX:PRX
8.2
-13%
CN
Meituan
HKEX:3690
45.1
288%
AR
Mercadolibre Inc
NASDAQ:MELI
77
221%
UY
MercadoLibre Inc
BMV:MELIN
76.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.6 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBITDA: 24.4
9.7
49%
US
Amazon.com Inc
NASDAQ:AMZN
22.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.7
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -229.2 N/A
CN
Meituan
HKEX:3690
50.8
606%
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
127%
UY
MercadoLibre Inc
BMV:MELIN
30.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -617.9 N/A
EV/EBIT Multiple
EBIT Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBIT: 33
22.6
101%
US
Amazon.com Inc
NASDAQ:AMZN
51.7
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -229.2 N/A
CN
Meituan
HKEX:3690
50.8
472%
AR
Mercadolibre Inc
NASDAQ:MELI
39.6
158%
UY
MercadoLibre Inc
BMV:MELIN
39.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.8 N/A

See Also

Discover More