Lands End Inc
NASDAQ:LE
Intrinsic Value
Lands' End, Inc. is a multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. [ Read More ]
The intrinsic value of one LE stock under the Base Case scenario is 18.87 USD. Compared to the current market price of 12.77 USD, Lands End Inc is Undervalued by 32%.
Valuation Backtest
Lands End Inc
Run backtest to discover the historical profit from buying and selling LE stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Lands End Inc
Current Assets | 410.3m |
Cash & Short-Term Investments | 25.3m |
Receivables | 35.3m |
Other Current Assets | 349.7m |
Non-Current Assets | 401.2m |
PP&E | 141.5m |
Intangibles | 257m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 259.9m |
Accounts Payable | 131.9m |
Accrued Liabilities | 115m |
Other Current Liabilities | 13m |
Non-Current Liabilities | 310m |
Long-Term Debt | 236.2m |
Other Non-Current Liabilities | 73.8m |
Earnings Waterfall
Lands End Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-847m
USD
|
Gross Profit
|
625.5m
USD
|
Operating Expenses
|
-596.3m
USD
|
Operating Income
|
29.2m
USD
|
Other Expenses
|
-159.9m
USD
|
Net Income
|
-130.7m
USD
|
Free Cash Flow Analysis
Lands End Inc
What is Free Cash Flow?
LE Profitability Score
Profitability Due Diligence
Lands End Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Lands End Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
LE Solvency Score
Solvency Due Diligence
Lands End Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Lands End Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LE Price Targets Summary
Lands End Inc
According to Wall Street analysts, the average 1-year price target for LE is 14.28 USD with a low forecast of 13.13 USD and a high forecast of 15.75 USD.
Ownership
LE Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
LE Price
Lands End Inc
Average Annual Return | -11.78% |
Standard Deviation of Annual Returns | 38.3% |
Max Drawdown | -86% |
Market Capitalization | 401.4m USD |
Shares Outstanding | 31 492 000 |
Percentage of Shares Shorted | 3.99% |
LE News
Last Important Events
Lands End Inc
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Lands End Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Lands' End, Inc. is a multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. The company is headquartered in Dodgeville, Wisconsin and currently employs 5,000 full-time employees. The firm's segments include U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail. The company has five distribution channels, which include U.S. eCommerce, International, Outfitters, Third Party and Retail. Its U.S. eCommerce offers products through its e-commerce Website. Its International offers products primarily to consumers located in Europe and Japan through e-commerce international Websites and third-party affiliates. Its Outfitters sells uniform and logo apparel to businesses and their employees, as well as to student households through school relationships, located primarily in the United States. Its Third Party sells the same products as U.S. eCommerce direct to consumers through third-party marketplace Websites and through domestic wholesale customers. Its Retail sells products through Company-operated stores.
Contact
IPO
Employees
Officers
The intrinsic value of one LE stock under the Base Case scenario is 18.87 USD.
Compared to the current market price of 12.77 USD, Lands End Inc is Undervalued by 32%.