First Time Loading...

Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 12.77 USD -1.01% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Lands' End, Inc. is a multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. [ Read More ]

The intrinsic value of one LE stock under the Base Case scenario is 18.87 USD. Compared to the current market price of 12.77 USD, Lands End Inc is Undervalued by 32%.

Key Points:
LE Intrinsic Value
Base Case
18.87 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lands End Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lands End Inc

Provide an overview of the primary business activities
of Lands End Inc.

What unique competitive advantages
does Lands End Inc hold over its rivals?

What risks and challenges
does Lands End Inc face in the near future?

Has there been any significant insider trading activity
in Lands End Inc recently?

Summarize the latest earnings call
of Lands End Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lands End Inc.

Provide P/S
for Lands End Inc.

Provide P/E
for Lands End Inc.

Provide P/OCF
for Lands End Inc.

Provide P/FCFE
for Lands End Inc.

Provide P/B
for Lands End Inc.

Provide EV/S
for Lands End Inc.

Provide EV/GP
for Lands End Inc.

Provide EV/EBITDA
for Lands End Inc.

Provide EV/EBIT
for Lands End Inc.

Provide EV/OCF
for Lands End Inc.

Provide EV/FCFF
for Lands End Inc.

Provide EV/IC
for Lands End Inc.

Show me price targets
for Lands End Inc made by professional analysts.

What are the Revenue projections
for Lands End Inc?

How accurate were the past Revenue estimates
for Lands End Inc?

What are the Net Income projections
for Lands End Inc?

How accurate were the past Net Income estimates
for Lands End Inc?

What are the EPS projections
for Lands End Inc?

How accurate were the past EPS estimates
for Lands End Inc?

What are the EBIT projections
for Lands End Inc?

How accurate were the past EBIT estimates
for Lands End Inc?

Compare the revenue forecasts
for Lands End Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lands End Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lands End Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lands End Inc compared to its peers.

Compare the P/E ratios
of Lands End Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lands End Inc with its peers.

Analyze the financial leverage
of Lands End Inc compared to its main competitors.

Show all profitability ratios
for Lands End Inc.

Provide ROE
for Lands End Inc.

Provide ROA
for Lands End Inc.

Provide ROIC
for Lands End Inc.

Provide ROCE
for Lands End Inc.

Provide Gross Margin
for Lands End Inc.

Provide Operating Margin
for Lands End Inc.

Provide Net Margin
for Lands End Inc.

Provide FCF Margin
for Lands End Inc.

Show all solvency ratios
for Lands End Inc.

Provide D/E Ratio
for Lands End Inc.

Provide D/A Ratio
for Lands End Inc.

Provide Interest Coverage Ratio
for Lands End Inc.

Provide Altman Z-Score Ratio
for Lands End Inc.

Provide Quick Ratio
for Lands End Inc.

Provide Current Ratio
for Lands End Inc.

Provide Cash Ratio
for Lands End Inc.

What is the historical Revenue growth
over the last 5 years for Lands End Inc?

What is the historical Net Income growth
over the last 5 years for Lands End Inc?

What is the current Free Cash Flow
of Lands End Inc?

Financials

Balance Sheet Decomposition
Lands End Inc

Current Assets 410.3m
Cash & Short-Term Investments 25.3m
Receivables 35.3m
Other Current Assets 349.7m
Non-Current Assets 401.2m
PP&E 141.5m
Intangibles 257m
Other Non-Current Assets 2.7m
Current Liabilities 259.9m
Accounts Payable 131.9m
Accrued Liabilities 115m
Other Current Liabilities 13m
Non-Current Liabilities 310m
Long-Term Debt 236.2m
Other Non-Current Liabilities 73.8m
Efficiency

Earnings Waterfall
Lands End Inc

Revenue
1.5B USD
Cost of Revenue
-847m USD
Gross Profit
625.5m USD
Operating Expenses
-596.3m USD
Operating Income
29.2m USD
Other Expenses
-159.9m USD
Net Income
-130.7m USD

Free Cash Flow Analysis
Lands End Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LE Profitability Score
Profitability Due Diligence

Lands End Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Negative Revenue Growth Forecast
40/100
Profitability
Score

Lands End Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

LE Solvency Score
Solvency Due Diligence

Lands End Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
34/100
Solvency
Score

Lands End Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LE Price Targets Summary
Lands End Inc

Wall Street analysts forecast LE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LE is 14.28 USD with a low forecast of 13.13 USD and a high forecast of 15.75 USD.

Lowest
Price Target
13.13 USD
3% Upside
Average
Price Target
14.28 USD
12% Upside
Highest
Price Target
15.75 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LE Price
Lands End Inc

1M 1M
+57%
6M 6M
+79%
1Y 1Y
+65%
3Y 3Y
-43%
5Y 5Y
-32%
10Y 10Y
-53%
Annual Price Range
12.77
52w Low
6.11
52w High
12.93
Price Metrics
Average Annual Return -11.78%
Standard Deviation of Annual Returns 38.3%
Max Drawdown -86%
Shares Statistics
Market Capitalization 401.4m USD
Shares Outstanding 31 492 000
Percentage of Shares Shorted 3.99%

LE Return Decomposition
Main factors of price return

What is price return decomposition?

LE News

Other Videos

Last Important Events
Lands End Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Lands End Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Lands End Inc Logo
Lands End Inc

Country

United States of America

Industry

Retail

Market Cap

401.4m USD

Dividend Yield

0%

Description

Lands' End, Inc. is a multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. The company is headquartered in Dodgeville, Wisconsin and currently employs 5,000 full-time employees. The firm's segments include U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail. The company has five distribution channels, which include U.S. eCommerce, International, Outfitters, Third Party and Retail. Its U.S. eCommerce offers products through its e-commerce Website. Its International offers products primarily to consumers located in Europe and Japan through e-commerce international Websites and third-party affiliates. Its Outfitters sells uniform and logo apparel to businesses and their employees, as well as to student households through school relationships, located primarily in the United States. Its Third Party sells the same products as U.S. eCommerce direct to consumers through third-party marketplace Websites and through domestic wholesale customers. Its Retail sells products through Company-operated stores.

Contact

WISCONSIN
Dodgeville
1 Lands End Ln
+16089359341.0
https://www.landsend.com

IPO

1986-10-03

Employees

5 000

Officers

CEO & Director
Mr. Andrew J. McLean
Chief Commercial Officer & Corporate Secretary
Mr. Peter L. Gray
VP, Controller, CFO & Chief Accounting Officer
Mr. Bernard Louis McCracken III
Chief Technology Officer
Mr. Martin Christopher
Director of Global Communications
Tricia Dudley
Chief Human Resource Officer
Ms. Kelly A. Ritchie
Show More
Senior Vice President of Multi-Channel Marketing
Mr. Michael Holahan
Chief Transformation Officer
Ms. Angela sue Rieger
Managing Director of International
Ms. Claudia Mazo
Senior Vice President of Brand Creative
Mr. Matt Trainor
Show Less

See Also

Discover More
What is the Intrinsic Value of one LE stock?

The intrinsic value of one LE stock under the Base Case scenario is 18.87 USD.

Is LE stock undervalued or overvalued?

Compared to the current market price of 12.77 USD, Lands End Inc is Undervalued by 32%.