Li Auto Inc
NASDAQ:LI

Watchlist Manager
Li Auto Inc Logo
Li Auto Inc
NASDAQ:LI
Watchlist
Price: 16.78 USD 0.54% Market Closed
Market Cap: 17.9B USD

Intrinsic Value

The intrinsic value of one LI stock under the Base Case scenario is 24.09 USD. Compared to the current market price of 16.78 USD, Li Auto Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LI Intrinsic Value
24.09 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Li Auto Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Li Auto Inc.

Explain Valuation
Compare LI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Li Auto Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Li Auto Inc

Current Assets 112.7B
Cash & Short-Term Investments 98.7B
Receivables 100.9m
Other Current Assets 14B
Non-Current Assets 40.4B
Long-Term Investments 832.6m
PP&E 33.5B
Intangibles 943.3m
Other Non-Current Assets 5.1B
Current Liabilities 62.5B
Accounts Payable 53B
Accrued Liabilities 1.6B
Other Current Liabilities 7.9B
Non-Current Liabilities 17.9B
Long-Term Debt 3.5B
Other Non-Current Liabilities 14.4B
Efficiency

Free Cash Flow Analysis
Li Auto Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Li Auto Inc

Revenue
127.8B CNY
Cost of Revenue
-103B CNY
Gross Profit
24.8B CNY
Operating Expenses
-21.2B CNY
Operating Income
3.6B CNY
Other Expenses
1B CNY
Net Income
4.6B CNY
Fundamental Scores

LI Profitability Score
Profitability Due Diligence

Li Auto Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
40/100
Profitability
Score

Li Auto Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

LI Solvency Score
Solvency Due Diligence

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LI Price Targets Summary
Li Auto Inc

Wall Street analysts forecast LI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LI is 23.29 USD with a low forecast of 13.64 USD and a high forecast of 38.18 USD.

Lowest
Price Target
13.64 USD
19% Downside
Average
Price Target
23.29 USD
39% Upside
Highest
Price Target
38.18 USD
128% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Li Auto Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Li Auto Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

LI News

Other Videos
What is the Intrinsic Value of one LI stock?

The intrinsic value of one LI stock under the Base Case scenario is 24.09 USD.

Is LI stock undervalued or overvalued?

Compared to the current market price of 16.78 USD, Li Auto Inc is Undervalued by 30%.

Back to Top