LI Relative Valuation - Li Auto Inc

Watchlist Manager

Watchlist

Price: 18.63 USD 1.14% Market Closed

Market Cap: $19.8B

L	Li Auto Inc NASDAQ:LI	CN
	Xamble Group Ltd ASX:XGL	MY
	Sanoma Oyj F:SNQB	FI
N	Nan Nan Resources Enterprise Ltd HKEX:1229	HK
	Grand Banks Yachts Ltd SGX:G50	SG
	Calian Group Ltd TSX:CGY	CA
	Gamecard Joyco Holdings Inc TSE:6249	JP

Multiples-Based Value

The Multiples-Based Value of one LI stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.63 USD, Li Auto Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Li Auto Inc NASDAQ:LI	144.9B USD	1.1	113.6	-56.3	-56.3
US	Tesla Inc NASDAQ:TSLA	1.3T USD	13.6	339.4	113.7	257.8
JP	Toyota Motor Corp TSE:7203	44.1T JPY	0.9	11.9	7.9	12.2
CN	BYD Co Ltd SZSE:002594	893.3B CNY	1.2	28.8	28.7	28.7
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR	Hyundai Motor Co KRX:005380	124.2T KRW	0.7	13.2	14.6	21
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	69.4B USD	0.4	21.8	8	53.8
IT	Ferrari NV MIL:RACE	55.6B EUR	8.2	36.7	21.8	28.6
DE	Bayerische Motoren Werke AG XETRA:BMW	50B EUR	0.4	6.9	5.5	11
DE	Mercedes-Benz Group AG XETRA:MBG	48.1B EUR	0.4	7.7	6.2	12.8

			Revenue Growth	P/S to Growth
CN	Li Auto Inc NASDAQ:LI	Average P/S: 2.5 1.1	16%	0.1
US	Tesla Inc NASDAQ:TSLA	13.6	14%	1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	13%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR	Hyundai Motor Co KRX:005380	0.7	4%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	8.2	7%	1.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	3%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-2%	N/A

			Earnings Growth	PEG
CN	Li Auto Inc NASDAQ:LI	Average P/E: 53.5 113.6	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	339.4	49%	6.9
JP	Toyota Motor Corp TSE:7203	11.9	0%	N/A
CN	BYD Co Ltd SZSE:002594	28.8	29%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR	Hyundai Motor Co KRX:005380	13.2	15%	0.9
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.8	61%	0.4
IT	Ferrari NV MIL:RACE	36.7	12%	3.1
DE	Bayerische Motoren Werke AG XETRA:BMW	6.9	7%	1
DE	Mercedes-Benz Group AG XETRA:MBG	7.7	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
CN	Li Auto Inc NASDAQ:LI	Average EV/EBITDA: 21.5 Negative Multiple: -56.3	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	113.7	36%	3.2
JP	Toyota Motor Corp TSE:7203	7.9	1%	7.9
CN	BYD Co Ltd SZSE:002594	28.7	74%	0.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR	Hyundai Motor Co KRX:005380	14.6	11%	1.3
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	8	13%	0.6
IT	Ferrari NV MIL:RACE	21.8	8%	2.7
DE	Bayerische Motoren Werke AG XETRA:BMW	5.5	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
CN	Li Auto Inc NASDAQ:LI	Average EV/EBIT: 43.7 Negative Multiple: -56.3	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	257.8	39%	6.6
JP	Toyota Motor Corp TSE:7203	12.2	N/A	N/A
CN	BYD Co Ltd SZSE:002594	28.7	17%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR	Hyundai Motor Co KRX:005380	21	13%	1.6
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.8	83%	0.6
IT	Ferrari NV MIL:RACE	28.6	8%	3.6
DE	Bayerische Motoren Werke AG XETRA:BMW	11	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	12.8	-9%	N/A

Li Auto Inc
NASDAQ:LI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LI Competitors Multiples
Li Auto Inc Competitors

See Also

Company

Help

Tools

Stocks

Li Auto Inc NASDAQ:LI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LI Competitors Multiples Li Auto Inc Competitors

See Also

Company

Help

Tools

Stocks

Li Auto Inc
NASDAQ:LI

LI Competitors Multiples
Li Auto Inc Competitors