Lilium NV
NASDAQ:LILM
Balance Sheet
Balance Sheet Decomposition
Lilium NV
Current Assets | 218.7m |
Cash & Short-Term Investments | 195.1m |
Receivables | 751k |
Other Current Assets | 22.8m |
Non-Current Assets | 93.3m |
Long-Term Investments | 19m |
PP&E | 64m |
Intangibles | 494k |
Other Non-Current Assets | 9.8m |
Current Liabilities | 260m |
Accounts Payable | 44.6m |
Other Current Liabilities | 215.4m |
Non-Current Liabilities | 14.9m |
Long-Term Debt | 8.2m |
Other Non-Current Liabilities | 6.6m |
Balance Sheet
Lilium NV
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
60
|
102
|
130
|
180
|
84
|
|
Cash |
60
|
102
|
130
|
180
|
84
|
|
Short-Term Investments |
0
|
51
|
220
|
23
|
112
|
|
Total Receivables |
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
2
|
6
|
23
|
19
|
23
|
|
Total Current Assets |
61
|
159
|
373
|
221
|
219
|
|
PP&E Net |
15
|
23
|
31
|
37
|
64
|
|
PP&E Gross |
15
|
23
|
31
|
37
|
64
|
|
Accumulated Depreciation |
3
|
6
|
11
|
18
|
20
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
0
|
|
Long-Term Investments |
1
|
2
|
19
|
17
|
19
|
|
Other Long-Term Assets |
0
|
0
|
8
|
14
|
10
|
|
Total Assets |
78
N/A
|
185
+137%
|
431
+133%
|
289
-33%
|
312
+8%
|
|
Liabilities | ||||||
Accounts Payable |
3
|
11
|
35
|
34
|
45
|
|
Short-Term Debt |
66
|
99
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
2
|
3
|
3
|
|
Other Current Liabilities |
3
|
5
|
39
|
37
|
212
|
|
Total Current Liabilities |
73
|
117
|
76
|
73
|
260
|
|
Long-Term Debt |
8
|
10
|
10
|
8
|
8
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
21
|
0
|
3
|
4
|
7
|
|
Total Liabilities |
102
N/A
|
127
+25%
|
89
-30%
|
85
-4%
|
275
+222%
|
|
Equity | ||||||
Retained Earnings |
118
|
306
|
717
|
970
|
1 359
|
|
Additional Paid In Capital |
90
|
254
|
819
|
896
|
1 014
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
4
|
110
|
241
|
278
|
382
|
|
Total Equity |
24
N/A
|
58
N/A
|
343
+494%
|
204
-41%
|
37
-82%
|
|
Total Liabilities & Equity |
78
N/A
|
185
+137%
|
431
+133%
|
289
-33%
|
312
+8%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
285
|
285
|
285
|
393
|
527
|