Lilium NV
NASDAQ:LILM
Cash Flow Statement
Cash Flow Statement
Lilium NV
Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
(411)
|
(424)
|
(253)
|
|
Depreciation & Amortization |
6
|
7
|
8
|
|
Stock-Based Compensation |
61
|
0
|
24
|
|
Other Non-Cash Items |
185
|
160
|
(4)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
|
Cash Interest Paid |
1
|
1
|
1
|
|
Change in Working Capital |
4
|
(6)
|
(9)
|
|
Cash from Operating Activities |
(215)
N/A
|
(263)
-22%
|
(258)
+2%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(19)
|
(15)
|
(9)
|
|
Other Items |
(185)
|
(125)
|
199
|
|
Cash from Investing Activities |
(203)
N/A
|
(141)
+31%
|
190
N/A
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
465
|
465
|
128
|
|
Net Issuance of Debt |
0
|
(2)
|
(3)
|
|
Other |
(18)
|
(19)
|
(8)
|
|
Cash from Financing Activities |
446
N/A
|
444
0%
|
117
-74%
|
|
Change in Cash | ||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
|
Net Change in Cash |
28
N/A
|
40
+46%
|
50
+23%
|
|
Free Cash Flow | ||||
Free Cash Flow |
(234)
N/A
|
(278)
-19%
|
(267)
+4%
|