Lilium NV
NASDAQ:LILM

Watchlist Manager
Lilium NV Logo
Lilium NV
NASDAQ:LILM
Watchlist
Price: 0.0011 USD -89%
Market Cap: $1.2m

Relative Value

There is not enough data to reliably calculate the relative value of LILM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LILM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

LILM Competitors Multiples
Lilium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Lilium NV
NASDAQ:LILM
1.2m USD 0 -0 0.6 0.6
US
Raytheon Technologies Corp
NYSE:RTX
262.7B USD 3.1 39.9 22.8 34.3
US
RTX Corp
LSE:0R2N
262B USD 3 39.7 22.7 34.2
US
Boeing Co
NYSE:BA
191.6B USD 2.4 -18.8 -32.8 -25.3
NL
Airbus SE
PAR:AIR
160.5B EUR 2.2 31.9 18.8 28.5
FR
Safran SA
PAR:SAF
128.5B EUR 4.4 29.9 21.7 28.3
UK
Rolls-Royce Holdings PLC
LSE:RR
105.1B GBP 5.4 18.3 25 31.9
US
Lockheed Martin Corp
NYSE:LMT
135.9B USD 1.9 32.4 19.5 24.8
DE
Rheinmetall AG
XETRA:RHM
83.2B EUR 7.6 99.1 42.7 56.6
US
General Dynamics Corp
NYSE:GD
98.1B USD 1.9 23.3 16.9 19.7
US
Northrop Grumman Corp
NYSE:NOC
96.1B USD 2.3 23.9 19.6 26.7
P/S Multiple
Revenue Growth P/S to Growth
DE
Lilium NV
NASDAQ:LILM
Average P/S: 3.4
Not Available
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
3.1
7%
0.4
US
RTX Corp
LSE:0R2N
3
7%
0.4
US
Boeing Co
NYSE:BA
2.4
19%
0.1
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
FR
Safran SA
PAR:SAF
4.4
12%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
5.4
8%
0.7
US
Lockheed Martin Corp
NYSE:LMT
1.9
5%
0.4
DE
Rheinmetall AG
XETRA:RHM
7.6
33%
0.2
US
General Dynamics Corp
NYSE:GD
1.9
7%
0.3
US
Northrop Grumman Corp
NYSE:NOC
2.3
5%
0.5
P/E Multiple
Earnings Growth PEG
DE
Lilium NV
NASDAQ:LILM
Average P/E: 37.6
Negative Multiple: -0
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.9
28%
1.4
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
NL
Airbus SE
PAR:AIR
31.9
21%
1.5
FR
Safran SA
PAR:SAF
29.9
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.3
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
99.1
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.9
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBITDA: 21
0.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.8 N/A N/A
NL
Airbus SE
PAR:AIR
18.8
19%
1
FR
Safran SA
PAR:SAF
21.7
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.7
41%
1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.6
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBIT: 28.6
0.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
FR
Safran SA
PAR:SAF
28.3
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.9
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
56.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.7
6%
4.4