Lilium NV
NASDAQ:LILM

Watchlist Manager
Lilium NV Logo
Lilium NV
NASDAQ:LILM
Watchlist
Price: 0.0011 USD -89%
Market Cap: $1.2m

Relative Value

There is not enough data to reliably calculate the relative value of LILM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LILM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

LILM Competitors Multiples
Lilium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Lilium NV
NASDAQ:LILM
1.2m USD 0 -0 0.6 0.6
US
RTX Corp
LSE:0R2N
270.1B USD 3 40.1 21.7 31.9
US
Raytheon Technologies Corp
NYSE:RTX
266.6B USD 3 39.8 21.6 31.7
US
Boeing Co
NYSE:BA
185.1B USD 2.1 98.4 -58.4 -37.3
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.3 17.9 27.2
FR
Safran SA
PAR:SAF
125.2B EUR 4.3 29 21 27.4
US
Lockheed Martin Corp
NYSE:LMT
144.5B USD 2 34.4 20.6 26.2
UK
Rolls-Royce Holdings PLC
LSE:RR
100.8B GBP 5.2 17.6 24 30.6
US
Northrop Grumman Corp
NYSE:NOC
98B USD 2.3 23.6 19 25.5
DE
Rheinmetall AG
XETRA:RHM
82B EUR 7.5 98.3 42.4 56.2
US
General Dynamics Corp
NYSE:GD
94.5B USD 1.8 22.3 16.2 19
P/S Multiple
Revenue Growth P/S to Growth
DE
Lilium NV
NASDAQ:LILM
Average P/S: 3.3
Not Available 		N/A N/A
US
RTX Corp
LSE:0R2N
3
5%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
3
5%
0.6
US
Boeing Co
NYSE:BA
2.1
11%
0.2
NL
Airbus SE
PAR:AIR
2.1
11%
0.2
FR
Safran SA
PAR:SAF
4.3
12%
0.4
US
Lockheed Martin Corp
NYSE:LMT
2
5%
0.4
UK
Rolls-Royce Holdings PLC
LSE:RR
5.2
8%
0.7
US
Northrop Grumman Corp
NYSE:NOC
2.3
5%
0.5
DE
Rheinmetall AG
XETRA:RHM
7.5
33%
0.2
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
P/E Multiple
Earnings Growth PEG
DE
Lilium NV
NASDAQ:LILM
Average P/E: 43.4
Negative Multiple: -0 		N/A N/A
US
RTX Corp
LSE:0R2N
40.1
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.8
18%
2.2
US
Boeing Co
NYSE:BA
98.4
55%
1.8
NL
Airbus SE
PAR:AIR
30.3
21%
1.4
FR
Safran SA
PAR:SAF
29
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
34.4
11%
3.1
UK
Rolls-Royce Holdings PLC
LSE:RR
17.6
8%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.6
5%
4.7
DE
Rheinmetall AG
XETRA:RHM
98.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
22.3
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBITDA: 20.5
0.6
N/A N/A
US
RTX Corp
LSE:0R2N
21.7
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.6
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -58.4 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.6
10%
2.1
UK
Rolls-Royce Holdings PLC
LSE:RR
24
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
DE
Rheinmetall AG
XETRA:RHM
42.4
41%
1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBIT: 27.6
0.6
N/A N/A
US
RTX Corp
LSE:0R2N
31.9
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.2
26%
1
FR
Safran SA
PAR:SAF
27.4
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
26.2
12%
2.2
UK
Rolls-Royce Holdings PLC
LSE:RR
30.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.5
9%
2.8
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
General Dynamics Corp
NYSE:GD
19
11%
1.7

See Also

Summary
LILM intrinsic value, competitors valuation, and company profile.
DCF Valuation
LILM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LILM stock valuation using valuation multiples.
Wall Street Estimates
LILM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LILM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 313,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.