Lilium NV
NASDAQ:LILM

Watchlist Manager
Lilium NV Logo
Lilium NV
NASDAQ:LILM
Watchlist
Price: 0.0011 USD -89%
Market Cap: $1.2m

Relative Value

There is not enough data to reliably calculate the relative value of LILM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LILM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

LILM Competitors Multiples
Lilium NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Lilium NV
NASDAQ:LILM
1.2m USD 0 -0 0.7 0.7
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
265.7B USD 3 39.5 21.4 31.5
US
Boeing Co
NYSE:BA
153.1B USD 1.7 82.7 -49.8 -31.9
NL
Airbus SE
PAR:AIR
126.7B EUR 1.8 25.3 14.2 21.9
US
Lockheed Martin Corp
NYSE:LMT
143.7B USD 1.9 28.6 16.8 20.5
FR
Safran SA
PAR:SAF
117.4B EUR 3.9 16.8 19.6 26
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 4.8 17.3 19 22.1
US
Northrop Grumman Corp
NYSE:NOC
100.4B USD 2.4 23.7 19 25.6
US
General Dynamics Corp
NYSE:GD
93.5B USD 1.8 22.5 15.9 18.6
US
Howmet Aerospace Inc
NYSE:HWM
92.9B USD 11.7 64 40.7 46.1
P/E Multiple
Earnings Growth PEG
DE
Lilium NV
NASDAQ:LILM
Average P/E: 36
Negative Multiple: -0
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.5
18%
2.2
US
Boeing Co
NYSE:BA
82.7
53%
1.6
NL
Airbus SE
PAR:AIR
25.3
19%
1.3
US
Lockheed Martin Corp
NYSE:LMT
28.6
16%
1.8
FR
Safran SA
PAR:SAF
16.8
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.3
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
64
19%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBITDA: 18.9
0.7
N/A N/A
US
RTX Corp
LSE:0R2N
21.5
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.4
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -49.8 N/A N/A
NL
Airbus SE
PAR:AIR
14.2
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.8
9%
1.9
FR
Safran SA
PAR:SAF
19.6
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
19
3%
6.3
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.7
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Lilium NV
NASDAQ:LILM
Average EV/EBIT: 24.5
0.7
N/A N/A
US
RTX Corp
LSE:0R2N
31.6
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.5
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.5
11%
1.9
FR
Safran SA
PAR:SAF
26
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
4%
5.5
US
Northrop Grumman Corp
NYSE:NOC
25.6
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
46.1
17%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett