Lincoln Educational Services Corp
NASDAQ:LINC
Balance Sheet
Balance Sheet Decomposition
Lincoln Educational Services Corp
Lincoln Educational Services Corp
Balance Sheet
Lincoln Educational Services Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
49
|
41
|
50
|
7
|
4
|
15
|
46
|
66
|
27
|
62
|
13
|
12
|
38
|
21
|
15
|
18
|
24
|
38
|
83
|
46
|
76
|
59
|
29
|
|
| Cash Equivalents |
49
|
41
|
50
|
7
|
4
|
15
|
46
|
66
|
27
|
62
|
13
|
12
|
38
|
21
|
15
|
18
|
24
|
38
|
83
|
46
|
76
|
59
|
29
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
13
|
14
|
21
|
29
|
24
|
37
|
34
|
20
|
17
|
16
|
14
|
10
|
15
|
16
|
19
|
21
|
30
|
26
|
37
|
36
|
43
|
47
|
|
| Accounts Receivables |
11
|
13
|
14
|
21
|
23
|
23
|
37
|
34
|
20
|
17
|
16
|
14
|
10
|
15
|
16
|
19
|
21
|
30
|
26
|
37
|
36
|
43
|
37
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Inventory |
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
|
| Other Current Assets |
8
|
7
|
6
|
9
|
8
|
9
|
20
|
14
|
23
|
18
|
72
|
86
|
55
|
26
|
13
|
19
|
5
|
4
|
10
|
14
|
20
|
6
|
8
|
|
| Total Current Assets |
69
|
64
|
72
|
38
|
44
|
51
|
106
|
118
|
73
|
100
|
104
|
113
|
105
|
65
|
45
|
57
|
51
|
74
|
122
|
114
|
135
|
111
|
87
|
|
| PP&E Net |
42
|
55
|
69
|
94
|
107
|
109
|
149
|
172
|
180
|
154
|
127
|
70
|
67
|
55
|
53
|
49
|
98
|
104
|
115
|
117
|
157
|
266
|
351
|
|
| PP&E Gross |
42
|
55
|
69
|
94
|
107
|
109
|
149
|
172
|
180
|
154
|
127
|
70
|
67
|
55
|
53
|
49
|
98
|
104
|
115
|
117
|
157
|
266
|
351
|
|
| Accumulated Depreciation |
40
|
47
|
60
|
73
|
83
|
83
|
98
|
111
|
122
|
138
|
147
|
137
|
123
|
157
|
164
|
171
|
172
|
176
|
153
|
146
|
140
|
141
|
148
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
2
|
5
|
7
|
5
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
20
|
33
|
60
|
83
|
81
|
87
|
113
|
107
|
97
|
66
|
63
|
22
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
11
|
11
|
11
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
2
|
3
|
6
|
7
|
6
|
6
|
7
|
6
|
5
|
7
|
9
|
12
|
15
|
17
|
20
|
23
|
18
|
20
|
21
|
|
| Other Long-Term Assets |
9
|
11
|
13
|
8
|
12
|
13
|
7
|
5
|
4
|
19
|
4
|
1
|
16
|
21
|
34
|
13
|
16
|
37
|
25
|
23
|
26
|
29
|
23
|
|
| Other Assets |
20
|
33
|
60
|
83
|
81
|
87
|
113
|
107
|
97
|
66
|
63
|
22
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
11
|
11
|
11
|
|
| Total Assets |
139
N/A
|
163
+17%
|
215
+32%
|
226
+5%
|
246
+9%
|
268
+9%
|
388
+45%
|
413
+6%
|
362
-12%
|
347
-4%
|
306
-12%
|
214
-30%
|
208
-3%
|
163
-21%
|
155
-5%
|
146
-6%
|
195
+33%
|
245
+26%
|
295
+20%
|
292
-1%
|
345
+18%
|
437
+26%
|
493
+13%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
9
|
11
|
13
|
12
|
14
|
12
|
20
|
26
|
16
|
14
|
15
|
12
|
13
|
14
|
11
|
14
|
15
|
16
|
12
|
11
|
18
|
37
|
27
|
|
| Accrued Liabilities |
12
|
12
|
11
|
10
|
10
|
16
|
27
|
26
|
11
|
10
|
11
|
14
|
11
|
15
|
12
|
11
|
17
|
25
|
27
|
18
|
25
|
21
|
29
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
31
|
10
|
12
|
0
|
15
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
31
|
32
|
40
|
37
|
38
|
42
|
55
|
70
|
44
|
35
|
31
|
27
|
37
|
25
|
25
|
25
|
24
|
24
|
26
|
26
|
30
|
32
|
44
|
|
| Total Current Liabilities |
55
|
60
|
64
|
59
|
62
|
71
|
102
|
122
|
71
|
59
|
57
|
84
|
71
|
66
|
48
|
65
|
57
|
67
|
66
|
55
|
73
|
90
|
101
|
|
| Long-Term Debt |
39
|
42
|
11
|
10
|
15
|
10
|
57
|
57
|
36
|
73
|
90
|
35
|
46
|
30
|
53
|
34
|
32
|
15
|
0
|
0
|
16
|
29
|
31
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
4
|
4
|
6
|
7
|
12
|
11
|
12
|
16
|
17
|
10
|
13
|
10
|
12
|
9
|
8
|
50
|
60
|
88
|
92
|
89
|
139
|
162
|
|
| Total Liabilities |
96
N/A
|
105
+9%
|
79
-25%
|
74
-6%
|
84
+13%
|
93
+11%
|
170
+82%
|
190
+12%
|
123
-35%
|
148
+20%
|
161
+8%
|
131
-19%
|
127
-3%
|
108
-15%
|
109
+1%
|
106
-3%
|
140
+31%
|
142
+2%
|
154
+8%
|
147
-5%
|
178
+22%
|
258
+45%
|
293
+14%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
62
|
63
|
120
|
120
|
120
|
121
|
138
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
153
|
153
|
153
|
49
|
48
|
48
|
48
|
|
| Retained Earnings |
21
|
8
|
11
|
27
|
35
|
55
|
105
|
152
|
168
|
124
|
66
|
6
|
2
|
26
|
38
|
44
|
42
|
6
|
40
|
51
|
69
|
79
|
99
|
|
| Additional Paid In Capital |
1
|
3
|
6
|
8
|
12
|
15
|
14
|
17
|
20
|
23
|
24
|
26
|
27
|
29
|
29
|
30
|
30
|
31
|
32
|
46
|
49
|
51
|
52
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
7
|
33
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
3
|
5
|
9
|
5
|
5
|
7
|
7
|
4
|
8
|
7
|
6
|
5
|
4
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Total Equity |
43
N/A
|
58
+35%
|
136
+134%
|
152
+12%
|
163
+7%
|
175
+8%
|
219
+25%
|
223
+2%
|
239
+7%
|
199
-17%
|
145
-27%
|
83
-43%
|
81
-2%
|
55
-32%
|
46
-17%
|
40
-13%
|
55
+38%
|
103
+87%
|
141
+37%
|
145
+2%
|
167
+15%
|
178
+7%
|
200
+12%
|
|
| Total Liabilities & Equity |
139
N/A
|
163
+17%
|
215
+32%
|
226
+5%
|
246
+9%
|
268
+9%
|
388
+45%
|
413
+6%
|
362
-12%
|
347
-4%
|
306
-12%
|
214
-30%
|
208
-3%
|
163
-21%
|
155
-5%
|
146
-6%
|
195
+33%
|
245
+26%
|
295
+20%
|
292
-1%
|
345
+18%
|
437
+26%
|
493
+13%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
25
|
26
|
26
|
26
|
26
|
22
|
23
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
27
|
27
|
31
|
31
|
31
|
32
|
|