Watchlist Manager

Watchlist

Price: 28.26 USD -1.05% Market Closed

Market Cap: $7.2B

	LKQ Corp NASDAQ:LKQ	US
N	Neximmune Inc OTC:NEXI	US
	Riken Corp TSE:6462	JP
	Quantum Solutions Co Ltd TSE:2338	JP
	Acciona SA OTC:ACXIF	ES

Income Statement

Currency: USD

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	2	2	2	2	1	2	2	2	2	2	3	3	4	6	0	0	0	18	0	0	0	38	0	0	0	32	0	0	0	30	0	0	0	24	16	23	31	31	24	29	36	51	59	62	63	65	63	62	61	58	55	65	75	88	94	94	94	102	106	120	135	146	154	152	143	139	128	118	111	104	102	93	83	72	63	61	62	78	99	137	182	191	219	233	231	238	248	245	240	224
Revenue	303 N/A	315 +4%	328 +4%	349 +6%	373 +7%	395 +6%	425 +8%	459 +8%	490 +7%	517 +6%	547 +6%	606 +11%	665 +10%	729 +10%	789 +8%	833 +6%	871 +5%	917 +5%	1 112 +21%	1 383 +24%	1 620 +17%	1 858 +15%	1 909 +3%	1 928 +1%	1 944 +1%	1 957 +1%	2 048 +5%	2 141 +5%	2 239 +5%	2 352 +5%	2 470 +5%	2 653 +7%	2 828 +7%	3 004 +6%	3 270 +9%	3 515 +7%	3 762 +7%	3 995 +6%	4 123 +3%	4 287 +4%	4 532 +6%	4 814 +6%	5 063 +5%	5 492 +8%	5 950 +8%	6 373 +7%	6 740 +6%	6 888 +2%	7 017 +2%	7 128 +2%	7 193 +1%	7 340 +2%	7 807 +6%	8 183 +5%	8 584 +5%	8 680 +1%	8 834 +2%	9 092 +3%	9 737 +7%	10 115 +4%	10 687 +6%	11 344 +6%	11 877 +5%	12 256 +3%	12 474 +2%	12 499 +0%	12 506 +0%	12 407 -1%	11 785 -5%	11 685 -1%	11 629 0%	11 799 +1%	12 608 +7%	12 856 +2%	13 089 +2%	13 266 +1%	13 172 -1%	12 979 -1%	12 794 -1%	12 795 +0%	12 902 +1%	13 366 +4%	13 269 -1%	14 220 +7%	14 483 +2%	14 499 +0%	13 823 -5%	14 115 +2%	14 046 0%	13 961 -1%	13 651 -2%
Gross Profit
Cost of Revenue	(162)	(167)	(174)	(186)	(198)	(211)	(227)	(245)	(261)	(275)	(290)	(322)	(358)	(395)	(432)	(456)	(478)	(504)	(614)	(761)	(892)	(1 026)	(1 065)	(1 077)	(1 085)	(1 085)	(1 120)	(1 159)	(1 216)	(1 293)	(1 376)	(1 499)	(1 613)	(1 717)	(1 878)	(2 019)	(2 166)	(2 324)	(2 399)	(2 492)	(2 649)	(2 822)	(2 987)	(3 267)	(3 563)	(3 840)	(4 088)	(4 189)	(4 265)	(4 327)	(4 359)	(4 446)	(4 731)	(4 964)	(5 232)	(5 203)	(5 297)	(5 454)	(5 937)	(6 191)	(6 567)	(6 983)	(7 302)	(7 527)	(7 659)	(7 681)	(7 654)	(7 549)	(7 164)	(7 065)	(7 036)	(7 126)	(7 530)	(7 634)	(7 766)	(7 880)	(7 835)	(7 709)	(7 571)	(7 557)	(7 617)	(7 967)	(7 912)	(8 555)	(8 785)	(8 797)	(8 424)	(8 572)	(8 538)	(8 506)	(8 386)
Gross Profit	142 N/A	148 +4%	154 +4%	163 +6%	174 +7%	184 +6%	198 +8%	213 +8%	228 +7%	243 +6%	258 +6%	283 +10%	307 +8%	333 +9%	358 +7%	376 +5%	393 +5%	412 +5%	498 +21%	622 +25%	729 +17%	832 +14%	844 +1%	850 +1%	858 +1%	872 +2%	928 +6%	982 +6%	1 023 +4%	1 059 +4%	1 093 +3%	1 154 +6%	1 215 +5%	1 288 +6%	1 392 +8%	1 496 +7%	1 595 +7%	1 671 +5%	1 724 +3%	1 795 +4%	1 883 +5%	1 992 +6%	2 075 +4%	2 225 +7%	2 387 +7%	2 533 +6%	2 652 +5%	2 700 +2%	2 752 +2%	2 801 +2%	2 834 +1%	2 894 +2%	3 076 +6%	3 219 +5%	3 352 +4%	3 477 +4%	3 536 +2%	3 638 +3%	3 800 +4%	3 924 +3%	4 120 +5%	4 361 +6%	4 575 +5%	4 729 +3%	4 815 +2%	4 818 +0%	4 852 +1%	4 857 +0%	4 621 -5%	4 619 0%	4 593 -1%	4 673 +2%	5 078 +9%	5 223 +3%	5 322 +2%	5 386 +1%	5 337 -1%	5 270 -1%	5 223 -1%	5 238 +0%	5 285 +1%	5 399 +2%	5 357 -1%	5 665 +6%	5 698 +1%	5 702 +0%	5 399 -5%	5 543 +3%	5 508 -1%	5 455 -1%	5 265 -3%
Operating Income
Operating Expenses	(119)	(123)	(128)	(134)	(144)	(152)	(163)	(174)	(184)	(195)	(204)	(225)	(241)	(262)	(280)	(292)	(303)	(314)	(379)	(464)	(540)	(619)	(641)	(649)	(659)	(666)	(694)	(719)	(745)	(773)	(795)	(838)	(888)	(938)	(1 023)	(1 095)	(1 165)	(1 237)	(1 283)	(1 329)	(1 393)	(1 467)	(1 535)	(1 651)	(1 768)	(1 880)	(1 988)	(2 020)	(2 050)	(2 087)	(2 109)	(2 162)	(2 305)	(2 428)	(2 551)	(2 670)	(2 724)	(2 811)	(2 935)	(3 067)	(3 238)	(3 441)	(3 626)	(3 771)	(3 851)	(3 859)	(3 871)	(3 869)	(3 703)	(3 622)	(3 538)	(3 488)	(3 651)	(3 730)	(3 828)	(3 897)	(3 889)	(3 846)	(3 781)	(3 787)	(3 827)	(3 963)	(3 964)	(4 297)	(4 361)	(4 369)	(4 104)	(4 223)	(4 252)	(4 242)	(4 178)
Selling, General & Administrative	(113)	(117)	(122)	(129)	(138)	(146)	(156)	(167)	(177)	(187)	(196)	(215)	(231)	(250)	(269)	(280)	(290)	(301)	(362)	(443)	(516)	(590)	(612)	(618)	(627)	(633)	(660)	(684)	(709)	(736)	(757)	(798)	(846)	(893)	(973)	(1 046)	(1 112)	(1 180)	(1 219)	(1 262)	(1 322)	(1 392)	(1 454)	(1 561)	(1 667)	(1 770)	(1 867)	(1 896)	(1 927)	(1 963)	(1 987)	(2 038)	(2 158)	(2 259)	(2 359)	(2 461)	(2 514)	(2 598)	(2 715)	(2 840)	(3 001)	(3 184)	(3 353)	(3 482)	(3 555)	(3 568)	(3 580)	(3 584)	(3 423)	(3 344)	(3 266)	(3 215)	(3 379)	(3 463)	(3 568)	(3 643)	(3 640)	(3 603)	(3 544)	(3 551)	(3 591)	(3 709)	(3 697)	(3 983)	(4 021)	(4 013)	(3 758)	(3 861)	(3 883)	(3 870)	(3 813)
Depreciation & Amortization	(5)	(5)	(5)	(6)	(6)	(6)	(7)	(7)	(8)	(8)	(9)	(9)	(10)	(11)	(12)	(12)	(13)	(14)	(17)	(21)	(25)	(28)	(30)	(31)	(32)	(33)	(34)	(35)	(36)	(37)	(38)	(40)	(42)	(45)	(50)	(54)	(58)	(62)	(64)	(67)	(71)	(75)	(81)	(90)	(101)	(110)	(121)	(124)	(123)	(124)	(122)	(124)	(147)	(169)	(191)	(208)	(210)	(213)	(220)	(227)	(237)	(257)	(274)	(289)	(296)	(291)	(291)	(285)	(280)	(277)	(272)	(273)	(272)	(267)	(260)	(253)	(249)	(243)	(237)	(236)	(236)	(254)	(267)	(314)	(340)	(356)	(346)	(362)	(369)	(372)	(365)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	23 N/A	25 +8%	26 +4%	29 +11%	31 +6%	32 +5%	35 +9%	39 +13%	44 +12%	48 +8%	53 +11%	59 +11%	66 +12%	72 +10%	77 +7%	84 +9%	90 +7%	98 +9%	119 +22%	159 +33%	189 +19%	214 +13%	202 -5%	201 -1%	199 -1%	206 +3%	234 +14%	262 +12%	277 +6%	286 +3%	299 +5%	316 +6%	327 +3%	350 +7%	369 +5%	401 +9%	431 +7%	434 +1%	441 +2%	467 +6%	491 +5%	525 +7%	540 +3%	574 +6%	619 +8%	653 +6%	665 +2%	680 +2%	703 +3%	714 +2%	725 +2%	732 +1%	772 +5%	791 +2%	801 +1%	808 +1%	813 +1%	827 +2%	864 +4%	857 -1%	882 +3%	920 +4%	948 +3%	958 +1%	963 +1%	959 0%	981 +2%	989 +1%	919 -7%	998 +9%	1 055 +6%	1 186 +12%	1 427 +20%	1 492 +5%	1 495 +0%	1 489 0%	1 448 -3%	1 424 -2%	1 442 +1%	1 451 +1%	1 458 +0%	1 436 -2%	1 393 -3%	1 368 -2%	1 337 -2%	1 333 0%	1 295 -3%	1 320 +2%	1 256 -5%	1 213 -3%	1 087 -10%
Pre-Tax Income
Interest Income Expense	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(4)	(6)	(7)	(7)	(8)	(16)	(25)	(31)	(37)	(36)	(33)	(32)	(32)	(31)	(31)	(30)	(30)	(28)	(27)	(23)	(20)	(20)	(20)	(26)	(31)	(29)	(32)	(36)	(42)	(52)	(57)	(59)	(60)	(62)	(62)	(62)	(60)	(56)	(37)	(47)	(57)	(68)	(91)	(91)	(92)	(82)	(106)	(120)	(136)	(140)	(154)	(152)	(143)	(106)	(111)	(101)	(94)	(104)	(102)	(93)	(83)	(72)	(63)	(61)	(62)	(78)	(76)	(91)	(133)	(142)	(216)	(253)	(260)	(238)	(260)	(257)	(246)	(224)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(7)	(9)	(8)	(5)	(4)	2	2	2	3	(1)	(6)	(8)	(11)	(13)	(13)	(13)	(10)	(3)	(4)	(8)	(10)	(13)	(15)	(15)	(16)	(15)	(18)	(14)	(15)	(20)	(55)	(62)	(64)	(56)	(16)	(7)	(4)	(16)	(17)	(34)	(36)	(65)	(79)	(105)	(104)	(84)	(85)	(71)	(85)	(82)	(71)	(71)	(54)	(44)	(39)	140	144	139	124	(35)	(63)	(69)	(87)	(134)	(128)	(150)	(123)	(76)	(69)	(94)
Total Other Income	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	2	1	2	1	1	1	1	1	0	1	1	1	0	(0)	0	(1)	0	0	1	4	0	(5)	(6)	(6)	0	1	1	(1)	0	(2)	(3)	0	0	5	5	3	0	(2)	(0)	2	0	22	18	22	0	8	14	13	0	15	18	9	16	19	15	20	20	14	8	11	15	24	37	45	41	40	32	26	19	26	34	30	31
Pre-Tax Income	21 N/A	23 +9%	24 +5%	27 +13%	29 +8%	31 +5%	34 +11%	38 +13%	43 +11%	46 +8%	52 +13%	58 +11%	64 +11%	69 +8%	73 +5%	79 +8%	84 +7%	92 +9%	105 +15%	134 +27%	155 +16%	171 +10%	159 -7%	161 +1%	163 +1%	171 +5%	205 +20%	235 +14%	250 +7%	260 +4%	270 +4%	283 +5%	296 +5%	318 +7%	336 +6%	368 +10%	394 +7%	397 +1%	409 +3%	425 +4%	440 +4%	466 +6%	476 +2%	503 +6%	546 +9%	577 +6%	588 +2%	598 +2%	624 +4%	639 +2%	649 +2%	646 -1%	668 +4%	673 +1%	677 +1%	698 +3%	715 +3%	733 +3%	767 +5%	755 -2%	747 -1%	770 +3%	743 -4%	733 -1%	721 -2%	725 +1%	791 +9%	808 +2%	765 -5%	828 +8%	885 +7%	1 032 +17%	1 278 +24%	1 375 +8%	1 399 +2%	1 402 +0%	1 535 +10%	1 517 -1%	1 518 +0%	1 523 +0%	1 369 -10%	1 285 -6%	1 223 -5%	1 105 -10%	982 -11%	971 -1%	926 -5%	963 +4%	957 -1%	928 -3%	800 -14%
Net Income
Tax Provision	(8)	(9)	(10)	(11)	(12)	(12)	(13)	(15)	(17)	(19)	(21)	(23)	(25)	(27)	(28)	(31)	(34)	(37)	(41)	(53)	(60)	(67)	(62)	(63)	(64)	(66)	(78)	(88)	(94)	(98)	(103)	(110)	(114)	(123)	(126)	(135)	(143)	(142)	(148)	(148)	(152)	(158)	(164)	(171)	(185)	(197)	(204)	(210)	(221)	(226)	(220)	(213)	(218)	(216)	(221)	(230)	(236)	(244)	(309)	(286)	(271)	(259)	(191)	(194)	(189)	(200)	(215)	(224)	(210)	(231)	(249)	(282)	(348)	(359)	(331)	(327)	(346)	(345)	(385)	(390)	(372)	(344)	(304)	(283)	(256)	(259)	(265)	(268)	(254)	(236)	(204)
Income from Continuing Operations	13	14	15	16	17	19	21	23	26	28	31	35	39	43	44	48	51	55	64	81	95	104	97	98	99	105	127	147	157	162	167	173	182	195	210	233	250	255	261	277	289	308	312	332	361	380	384	388	404	414	429	433	450	457	457	468	479	489	458	469	476	511	552	539	532	525	576	584	555	597	635	750	930	1 017	1 069	1 075	1 190	1 172	1 133	1 133	997	941	919	822	726	712	661	695	703	692	596
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	3	2	(3)	(4)	(5)	(4)	(3)	(3)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	0	0	0	(1)	0	(2)	(2)	(2)	0	(2)	(3)	(3)	0	(3)	(2)	(1)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(2)	(4)	(5)	(5)	(6)	(5)	(4)	(3)	(1)	(1)	1	3	6	7	7	(16)	(64)	(105)	(104)	(80)	(32)	8	4	4	5	10	16	20	23	19	20	14	11	12	10	12	15	10	10	9	8	9	8	5	1
Net Income (Common)	13 N/A	14 +9%	15 +9%	16 +8%	17 +7%	19 +6%	21 +14%	23 +11%	26 +10%	28 +8%	31 +12%	35 +12%	39 +12%	43 +10%	44 +3%	48 +10%	51 +5%	55 +8%	66 +21%	81 +23%	98 +21%	109 +11%	100 -8%	101 +1%	99 -2%	103 +4%	128 +24%	149 +17%	158 +6%	165 +4%	169 +2%	174 +3%	182 +5%	196 +7%	210 +7%	233 +11%	250 +7%	255 +2%	261 +2%	277 +6%	289 +4%	308 +7%	312 +1%	332 +6%	361 +9%	379 +5%	382 +1%	384 +1%	399 +4%	409 +2%	423 +4%	428 +1%	451 +5%	473 +5%	464 -2%	488 +5%	496 +2%	496 0%	534 +8%	551 +3%	557 +1%	568 +2%	480 -16%	425 -11%	419 -2%	437 +4%	541 +24%	588 +9%	557 -5%	598 +7%	638 +7%	759 +19%	945 +24%	1 036 +10%	1 091 +5%	1 098 +1%	1 213 +11%	1 191 -2%	1 149 -4%	1 146 0%	1 007 -12%	953 -5%	936 -2%	824 -12%	728 -12%	711 -2%	690 -3%	701 +2%	708 +1%	697 -2%	607 -13%
EPS (Diluted)	0.09 N/A	0.1 +11%	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.11 N/A	0.14 +27%	0.15 +7%	0.15 N/A	0.16 +7%	0.16 N/A	0.17 +6%	0.19 +12%	0.2 +5%	0.22 +10%	0.23 +5%	0.24 +4%	0.27 +13%	0.28 +4%	0.35 +25%	0.37 +6%	0.35 -5%	0.34 -3%	0.34 N/A	0.36 +6%	0.44 +22%	0.51 +16%	0.54 +6%	0.56 +4%	0.57 +2%	0.58 +2%	0.61 +5%	0.65 +7%	0.71 +9%	0.79 +11%	0.81 +3%	0.85 +5%	0.87 +2%	0.92 +6%	0.96 +4%	1.02 +6%	1.02 N/A	1.09 +7%	1.18 +8%	1.24 +5%	1.25 +1%	1.25 N/A	1.3 +4%	1.33 +2%	1.38 +4%	1.39 +1%	1.44 +4%	1.52 +6%	1.49 -2%	1.57 +5%	1.59 +1%	1.58 -1%	1.71 +8%	1.76 +3%	1.77 +1%	1.77 N/A	1.53 -14%	1.36 -11%	1.34 -1%	1.41 +5%	1.74 +23%	1.91 +10%	1.82 -5%	1.97 +8%	2.09 +6%	2.5 +20%	3.12 +25%	3.51 +12%	3.66 +4%	3.82 +4%	4.29 +12%	4.35 +1%	4.13 -5%	4.27 +3%	3.75 -12%	3.54 -6%	3.47 -2%	3.1 -11%	2.74 -12%	2.7 -1%	2.61 -3%	2.7 +3%	2.72 +1%	2.7 -1%	2.35 -13%

Income Statement Balance Sheet Cash Flow Statement

LKQ Corp
NASDAQ:LKQ

Income Statement

Earnings Waterfall
LKQ Corp

Income Statement
LKQ Corp

See Also

Company

Help

Tools

Stocks

LKQ Corp NASDAQ:LKQ

Income Statement

Earnings Waterfall LKQ Corp

Income Statement LKQ Corp

See Also

Company

Help

Tools

Stocks

LKQ Corp
NASDAQ:LKQ

Earnings Waterfall
LKQ Corp

Income Statement
LKQ Corp