LKQ Relative Valuation - LKQ Corp

Watchlist Manager

Watchlist

Price: 29.01 USD -1.12%

Market Cap: $7.4B

Relative Value

The Relative Value of one LKQ stock under the Base Case scenario is 49.68 USD. Compared to the current market price of 29.01 USD, LKQ Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LKQ Relative Value

Base Case

Undervaluation 42%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		LKQ Corp NASDAQ:LKQ	7.3B USD	0.5	12.2	7.1	9.8
US		Genuine Parts Co NYSE:GPC	14.3B USD	0.6	216.3	10.4	15
BE		D'Ieteren Group NV XBRU:DIE	9.1B EUR	1.1	21.5	19.7	33.1
US		Pool Corp NASDAQ:POOL	7.6B USD	1.4	19	13.7	14.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.1B ZAR	0.6	11	6.6	7.7
CN		Wuchan Zhongda Group Co Ltd SSE:600704	29.1B CNY	0	7.8	11.7	11.7
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.6	4.4	5.3
HK	C	China Tobacco International HK Co Ltd HKEX:6055	25.5B HKD	1.7	27.8	20	20
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	21B CNY	3.9	16	22.1	22.1
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	18.6B CNY	1.7	21.6	-55.1	-55.1
PL	I	Inter Cars SA WSE:CAR	9.1B PLN	0.4	12.2	8.1	9.8

				Revenue Growth	P/S to Growth
US		LKQ Corp NASDAQ:LKQ	Average P/S: 1.1 0.5	1%	0.5
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1.1	2%	0.6
US		Pool Corp NASDAQ:POOL	1.4	4%	0.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.7	12%	0.1
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.9	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	1.7	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.4	8%	0.1

				Earnings Growth	PEG
US		LKQ Corp NASDAQ:LKQ	Average P/E: 34.2 12.2	15%	0.8
US		Genuine Parts Co NYSE:GPC	216.3	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	21.5	31%	0.7
US		Pool Corp NASDAQ:POOL	19	7%	2.7
ZA	C	CA Sales Holdings Ltd JSE:CAA	11	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.8	17%	0.5
UK		Inchcape PLC LSE:INCH	10.6	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	27.8	14%	2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	16	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	21.6	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.2	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
US		LKQ Corp NASDAQ:LKQ	Average EV/EBITDA: 12.4 7.1	2%	3.5
US		Genuine Parts Co NYSE:GPC	10.4	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	19.7	9%	2.2
US		Pool Corp NASDAQ:POOL	13.7	7%	2
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.6	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.7	55%	0.2
UK		Inchcape PLC LSE:INCH	4.4	3%	1.5
HK	C	China Tobacco International HK Co Ltd HKEX:6055	20	15%	1.3
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22.1	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.1	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.1	11%	0.7

				EBIT Growth	EV/EBIT to Growth
US		LKQ Corp NASDAQ:LKQ	Average EV/EBIT: 14.9 9.8	4%	2.5
US		Genuine Parts Co NYSE:GPC	15	21%	0.7
BE		D'Ieteren Group NV XBRU:DIE	33.1	11%	3
US		Pool Corp NASDAQ:POOL	14.9	6%	2.5
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.7	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.7	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.3	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	20	13%	1.5
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	22.1	N/A	N/A
CN	L	Liaoning Cheng Da Co Ltd SSE:600739	Negative Multiple: -55.1	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	9.8	10%	1

LKQ Corp
NASDAQ:LKQ

Relative Value

Valuation Multiples

Multiples Across Competitors

LKQ Competitors Multiples
LKQ Corp Competitors

See Also

Company

Help

Tools

Stocks

LKQ Corp NASDAQ:LKQ

Relative Value

Valuation Multiples

Multiples Across Competitors

LKQ Competitors Multiples LKQ Corp Competitors

See Also

Company

Help

Tools

Stocks

LKQ Corp
NASDAQ:LKQ

LKQ Competitors Multiples
LKQ Corp Competitors