First Time Loading...

LeMaitre Vascular Inc
NASDAQ:LMAT

Watchlist Manager
LeMaitre Vascular Inc Logo
LeMaitre Vascular Inc
NASDAQ:LMAT
Watchlist
Price: 75.64 USD 0.85%
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

354m
+2%
Assets
Growth Rates:
1 Year
+12%
3 Years
+43%
5 Years
+121%
7 Years
+232%
10 Years
+415%
45.5m
-7%
Liabilities
Growth Rates:
1 Year
+12%
3 Years
-35%
5 Years
+67%
7 Years
+205%
10 Years
+264%
308.5m
+4%
Equity
Growth Rates:
1 Year
+13%
3 Years
+74%
5 Years
+132%
7 Years
+237%
10 Years
+449%

Balance Sheet Decomposition
LeMaitre Vascular Inc

354m
Assets
45.5m
Liabilities
354m
Assets
45.5m
Liabilities
Current Assets 203m
Cash & Short-Term Investments 108.3m
Receivables 30.2m
Other Current Assets 64.4m
Non-Current Assets 151m
PP&E 40m
Intangibles 106.2m
Other Non-Current Assets 4.8m
Current Liabilities 26.8m
Accounts Payable 3.1m
Accrued Liabilities 23.6m
Other Current Liabilities 75k
Non-Current Liabilities 18.6m
Other Non-Current Liabilities 18.6m

Balance Sheet
LeMaitre Vascular Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
19
28
24
19
26
12
27
14
19
24
Cash Equivalents
19
28
24
19
26
12
27
14
19
24
Short-Term Investments
0
0
0
23
22
21
0
56
64
81
Total Receivables
11
12
13
15
16
17
20
20
22
25
Accounts Receivables
11
12
13
15
16
17
20
20
22
25
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
17
15
17
21
27
40
45
46
50
58
Other Current Assets
2
4
5
3
3
3
3
4
7
6
Total Current Assets
49
58
59
80
94
92
94
140
162
195
PP&E Net
7
7
8
12
14
30
31
32
34
40
PP&E Gross
7
7
8
12
14
30
31
32
34
40
Accumulated Depreciation
9
10
12
14
15
18
20
23
25
21
Intangible Assets
7
6
10
8
14
25
59
53
47
42
Goodwill
17
18
23
24
30
40
66
66
66
66
Other Long-Term Assets
2
1
2
2
1
1
3
2
3
5
Other Assets
17
18
23
24
30
40
66
66
66
66
Total Assets
82
N/A
91
+11%
102
+12%
126
+24%
153
+21%
188
+23%
253
+34%
293
+16%
311
+6%
347
+12%
Liabilities
Accounts Payable
1
1
1
2
2
3
2
2
3
4
Accrued Liabilities
7
8
9
9
12
15
17
18
21
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
3
0
0
0
Other Current Liabilities
2
1
1
3
6
4
3
2
1
0
Total Current Liabilities
10
10
11
13
20
21
25
22
25
30
Long-Term Debt
0
0
0
0
0
0
36
0
0
0
Deferred Income Tax
3
2
2
2
1
1
0
0
0
0
Other Liabilities
0
1
2
1
3
18
19
17
17
19
Total Liabilities
13
N/A
13
-4%
14
+13%
17
+15%
23
+38%
40
+76%
80
+100%
39
-52%
42
+9%
49
+16%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
3
8
15
28
46
57
71
88
98
115
Additional Paid In Capital
75
82
85
93
98
106
115
182
189
201
Treasury Stock
8
9
9
10
10
11
12
12
13
14
Other Equity
2
4
5
2
4
4
2
3
6
5
Total Equity
68
N/A
78
+14%
88
+12%
110
+25%
130
+19%
148
+14%
173
+17%
254
+47%
268
+6%
298
+11%
Total Liabilities & Equity
82
N/A
91
+11%
102
+12%
126
+24%
153
+21%
188
+23%
253
+34%
293
+16%
311
+6%
347
+12%
Shares Outstanding
Common Shares Outstanding
17
18
19
19
20
20
21
22
22
22

See Also

Summary
LMAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
LMAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LMAT stock valuation using valuation multiples.
Wall Street Estimates
LMAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LMAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.