Liberty Media Corp
NASDAQ:LSXMA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:LSXMA
Watchlist
Price: 22.29 USD Market Closed
Market Cap: $7.6B

EV/EBITDA

24.4
Current
37%
Cheaper
vs 3-y average of 38.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.4
=
Enterprise Value
$29.9B
/
EBITDA
$997m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
24.4
=
Enterprise Value
$29.9B
/
EBITDA
$997m

Valuation Scenarios

Liberty Media Corp is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (38.5), the stock would be worth $35.21 (58% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-53%
Maximum Upside
+61%
Average Upside
6%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 24.4 $22.29
0%
3-Year Average 38.5 $35.21
+58%
5-Year Average 39.3 $35.9
+61%
Industry Average 11.4 $10.41
-53%
Country Average 14.4 $13.11
-41%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$29.9B
/
Jan 2026
$997m
=
24.4
Current
$29.9B
/
Dec 2026
$1.3B
=
23.1
Forward
$29.9B
/
Dec 2027
$1.5B
=
20.3
Forward
$29.9B
/
Dec 2028
$1.6B
=
18.5
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in the United States of America
Percentile
38th
Based on 9 875 companies
38th percentile
11.5
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Liberty Media Corp
Glance View

Liberty Media Corp., led by the enigmatic John Malone, has carved a unique niche in the complex world of media and entertainment. Founded from the remnants of the old cable business, the company evolved into a diversified empire by betting on the burgeoning potential of satellite and internet-based communications. Liberty Media has since orchestrated an intricate web of interests across a plethora of media channels. The company's strategic business model revolves around investing in and spinning off various media entities, an approach that has unlocked substantial value for shareholders over time. This allows Liberty Media to take advantage of its deep pockets and sharp strategic acumen to place calculated bets on promising industries while carefully managing its portfolio through deft financial engineering. At its core, Liberty Media generates revenue by acquiring stakes in strong media and entertainment franchises with significant growth potential, which include everything from satellite radio to live sports events. A distinctive aspect of Liberty's operations is its ability to leverage its holdings for synergies—SiriusXM, for example, benefits from exclusive content partnerships and advertising networks, generating robust subscription-based revenue. Additionally, its interest in Formula One illustrates the conglomerate’s knack for capitalizing on global brands with strong fan loyalty and cross-platform opportunities. Through these strategic stakes, Liberty Media not only enjoys revenue from traditional streams like broadcasting and ticket sales but also from innovative channels such as digital streaming and advertising, riding the continuing waves of change in how audiences consume content.

LSXMA Intrinsic Value
6 USD
Overvaluation 73%
Intrinsic Value
Price $22.29
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett