First Time Loading...

Sirius XM Holdings Inc
NASDAQ:SIRI

Watchlist Manager
Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc
NASDAQ:SIRI
Watchlist
Price: 3.06 USD -1.29%
Updated: Apr 18, 2024

Intrinsic Value

Sirius XM Holdings, Inc. is an audio entertainment company, which offers music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services. [ Read More ]

The intrinsic value of one SIRI stock under the Base Case scenario is 5.82 USD. Compared to the current market price of 3.06 USD, Sirius XM Holdings Inc is Undervalued by 47%.

Key Points:
SIRI Intrinsic Value
Base Case
5.82 USD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sirius XM Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SIRI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sirius XM Holdings Inc

Provide an overview of the primary business activities
of Sirius XM Holdings Inc.

What unique competitive advantages
does Sirius XM Holdings Inc hold over its rivals?

What risks and challenges
does Sirius XM Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Sirius XM Holdings Inc recently?

Summarize the latest earnings call
of Sirius XM Holdings Inc.

What significant events have occurred
in Sirius XM Holdings Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sirius XM Holdings Inc.

Provide P/S
for Sirius XM Holdings Inc.

Provide P/E
for Sirius XM Holdings Inc.

Provide P/OCF
for Sirius XM Holdings Inc.

Provide P/FCFE
for Sirius XM Holdings Inc.

Provide P/B
for Sirius XM Holdings Inc.

Provide EV/S
for Sirius XM Holdings Inc.

Provide EV/GP
for Sirius XM Holdings Inc.

Provide EV/EBITDA
for Sirius XM Holdings Inc.

Provide EV/EBIT
for Sirius XM Holdings Inc.

Provide EV/OCF
for Sirius XM Holdings Inc.

Provide EV/FCFF
for Sirius XM Holdings Inc.

Provide EV/IC
for Sirius XM Holdings Inc.

Show me price targets
for Sirius XM Holdings Inc made by professional analysts.

What are the Revenue projections
for Sirius XM Holdings Inc?

How accurate were the past Revenue estimates
for Sirius XM Holdings Inc?

What are the Net Income projections
for Sirius XM Holdings Inc?

How accurate were the past Net Income estimates
for Sirius XM Holdings Inc?

What are the EPS projections
for Sirius XM Holdings Inc?

How accurate were the past EPS estimates
for Sirius XM Holdings Inc?

What are the EBIT projections
for Sirius XM Holdings Inc?

How accurate were the past EBIT estimates
for Sirius XM Holdings Inc?

Compare the revenue forecasts
for Sirius XM Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sirius XM Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sirius XM Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sirius XM Holdings Inc compared to its peers.

Compare the P/E ratios
of Sirius XM Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sirius XM Holdings Inc with its peers.

Analyze the financial leverage
of Sirius XM Holdings Inc compared to its main competitors.

Show all profitability ratios
for Sirius XM Holdings Inc.

Provide ROE
for Sirius XM Holdings Inc.

Provide ROA
for Sirius XM Holdings Inc.

Provide ROIC
for Sirius XM Holdings Inc.

Provide ROCE
for Sirius XM Holdings Inc.

Provide Gross Margin
for Sirius XM Holdings Inc.

Provide Operating Margin
for Sirius XM Holdings Inc.

Provide Net Margin
for Sirius XM Holdings Inc.

Provide FCF Margin
for Sirius XM Holdings Inc.

Show all solvency ratios
for Sirius XM Holdings Inc.

Provide D/E Ratio
for Sirius XM Holdings Inc.

Provide D/A Ratio
for Sirius XM Holdings Inc.

Provide Interest Coverage Ratio
for Sirius XM Holdings Inc.

Provide Altman Z-Score Ratio
for Sirius XM Holdings Inc.

Provide Quick Ratio
for Sirius XM Holdings Inc.

Provide Current Ratio
for Sirius XM Holdings Inc.

Provide Cash Ratio
for Sirius XM Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Sirius XM Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Sirius XM Holdings Inc?

What is the current Free Cash Flow
of Sirius XM Holdings Inc?

Financials

Balance Sheet Decomposition
Sirius XM Holdings Inc

Current Assets 1.3B
Cash & Short-Term Investments 216m
Receivables 709m
Other Current Assets 346m
Non-Current Assets 9.1B
Long-Term Investments 53m
PP&E 2B
Intangibles 6.2B
Other Non-Current Assets 863m
Current Liabilities 3.2B
Accounts Payable 1.3B
Accrued Liabilities 212m
Other Current Liabilities 1.7B
Non-Current Liabilities 9.7B
Long-Term Debt 8.7B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Sirius XM Holdings Inc

Revenue
9B USD
Cost of Revenue
-4.2B USD
Gross Profit
4.7B USD
Operating Expenses
-2.7B USD
Operating Income
2B USD
Other Expenses
-770m USD
Net Income
1.3B USD

Free Cash Flow Analysis
Sirius XM Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SIRI Profitability Score
Profitability Due Diligence

Sirius XM Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Operating Income
49/100
Profitability
Score

Sirius XM Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SIRI Solvency Score
Solvency Due Diligence

Sirius XM Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
35/100
Solvency
Score

Sirius XM Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIRI Price Targets Summary
Sirius XM Holdings Inc

Wall Street analysts forecast SIRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIRI is 4.65 USD with a low forecast of 3.03 USD and a high forecast of 6.83 USD.

Lowest
Price Target
3.03 USD
1% Downside
Average
Price Target
4.65 USD
52% Upside
Highest
Price Target
6.83 USD
123% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

SIRI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

SIRI Price
Sirius XM Holdings Inc

1M 1M
-24%
6M 6M
-33%
1Y 1Y
-21%
3Y 3Y
-50%
5Y 5Y
-47%
10Y 10Y
+3%
Annual Price Range
3.06
52w Low
3.06
52w High
7.81
Price Metrics
Average Annual Return 0.57%
Standard Deviation of Annual Returns 13.91%
Max Drawdown -61%
Shares Statistics
Market Capitalization 11.9B USD
Shares Outstanding 3 842 459 904
Percentage of Shares Shorted 22.12%

SIRI Return Decomposition
Main factors of price return

What is price return decomposition?

SIRI News

Other Videos

Last Important Events
Sirius XM Holdings Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Sirius XM Holdings Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc

Country

United States of America

Industry

Media

Market Cap

11.9B USD

Dividend Yield

3.42%

Description

Sirius XM Holdings, Inc. is an audio entertainment company, which offers music, sports, entertainment, comedy, talk, news, traffic and weather channels, as well as infotainment services. The company is headquartered in New York City, New York and currently employs 5,590 full-time employees. The firm operates through two audio entertainment segments: Sirius XM and Pandora. Its Sirius XM business features music, sports, entertainment, comedy, talk, news, traffic and weather channels and other content, as well as podcasts and infotainment services, in the United States on a subscription fee basis. Its Sirius XM service is distributed through its two satellite radio systems and streamed via applications for mobile devices, home devices and other consumer electronic equipment. Its Pandora business operates a music, comedy and podcast streaming discovery platform, offering a personalized experience for each listener wherever and whenever they want to listen, whether through mobile devices, car speakers or connected devices. Pandora is available as an ad-supported radio service, a radio subscription service (Pandora Plus) and an on-demand subscription service (Pandora Premium).

Contact

NEW YORK
New York City
1290 Avenue of the Americas Fl 11
+12125845100.0
https://www.siriusxm.com/corporate

IPO

1994-09-13

Employees

5 590

Officers

CEO & Director
Ms. Jennifer C. Witz
Executive VP and Chief Product & Technology Officer
Mr. Joseph Inzerillo
Executive VP, General Counsel & Secretary
Mr. Patrick L. Donnelly
Executive VP & Chief Commercial Officer
Mr. Joseph A. Verbrugge
President & Chief Content Officer
Mr. Scott A. Greenstein
EVP & Chief Financial Officer
Mr. Thomas D. Barry
Show More
Senior Vice President & Head of Investor Relations
Mr. Hooper Stevens
Senior VP & Head of Communications
Ms. Jessica Casano-Antonellis
Chief Marketing Officer
Ms. Denise Karkos
Chief People & Culture Officer
Ms. Faye Tylee
Show Less

See Also

Discover More
What is the Intrinsic Value of one SIRI stock?

The intrinsic value of one SIRI stock under the Base Case scenario is 5.82 USD.

Is SIRI stock undervalued or overvalued?

Compared to the current market price of 3.06 USD, Sirius XM Holdings Inc is Undervalued by 47%.