Intrinsic Value

The intrinsic value of Sirius XM Holdings Inc (SIRI) under the Base Case is 27.959 USD per share. Compared with the current market price of 29.605 USD, the stock appears Overvalued by 6% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

SIRI Intrinsic Value
$27.959
Overvaluation 6%
Intrinsic Value
Price $29.605

SIRI is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor SIRI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $22.37
Get notified when the price drops into your buy zone
Current Price $29.61
Intrinsic Value $27.96
Margin of Safety 20% $22.37
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SIRI

Fundamental Analysis

What Sirius XM Does

Media Communication Services

Sirius XM Holdings runs paid audio services for cars, phones, and connected devices. Its main products are SiriusXM satellite radio, which delivers music, talk, sports, and news to subscribers in vehicles, and Pandora, which offers personalized streaming music supported by both subscriptions and advertising. The company also sells podcast and ad products tied to its audio audience.

Headquarters
United States of America US
Employees
5 119
IPO date
Jan 16, 1968
Read the full company overview
View Company Overview

Sirius XM Holdings has no economic moat

No Moat Narrow Wide

Listeners can move to free radio or competing audio apps without costly changes, leaving SiriusXM with limited protection against rivals. Its satellite licenses and exclusive programming distinguish the service, but do not prevent competitors from offering appealing alternatives in cars and elsewhere.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Sirius XM Holdings Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

SIRI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SIRI stock?

The intrinsic value for Sirius XM Holdings Inc (SIRI) under the Base Case is 27.959 USD.

Is SIRI stock undervalued or overvalued?

Compared with the current market price of 29.605 USD, the stock appears Overvalued by 6% .

Back to Top