Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 183.6 USD 0.71% Market Closed
Market Cap: 22.1B USD
Section:
 

Relative Value

The Relative Value of one LULU stock under the Base Case scenario is 357.09 USD. Compared to the current market price of 183.6 USD, Lululemon Athletica Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LULU Relative Value
Base Case
357.09 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
93
vs Industry
10
Median 3Y
4.8
Median 5Y
5.8
Industry
1
Forward
2
More Details
12.8
P/E
P/E
Price to Earnings
12.8
vs History
93
vs Industry
22
Median 3Y
29.3
Median 5Y
43.2
Industry
18.2
Forward
14.4
More Details
11.9
P/OCF
P/OCF
Price to OCF
11.9
vs History
93
vs Industry
19
Median 3Y
21.6
Median 5Y
34.3
Industry
10.4
More Details
19.5
P/FCFE
P/FCFE
Price to FCFE
19.5
vs History
90
vs Industry
18
Median 3Y
30.5
Median 5Y
51.4
Industry
18.2
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
93
vs Industry
4
Median 3Y
12
Median 5Y
14.3
Industry
1.3
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
93
vs Industry
13
Median 3Y
4.7
Median 5Y
5.7
Industry
1.2
Forward
1.9
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
93
vs Industry
27
Median 3Y
7.9
Median 5Y
10
Industry
3.8
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
93
vs Industry
22
Median 3Y
17.4
Median 5Y
22.6
Industry
9.6
Forward
7.8
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
93
vs Industry
23
Median 3Y
20.5
Median 5Y
26.4
Industry
13.2
Forward
9.7
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
92
vs Industry
20
Median 3Y
21.1
Median 5Y
33.7
Industry
11.4
More Details
18.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.5
vs History
90
vs Industry
17
Median 3Y
29.4
Median 5Y
50.6
Industry
14.9
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
93
vs Industry
4
Median 3Y
9.1
Median 5Y
10.7
Industry
1.1
More Details

Multiples Across Competitors

LULU Competitors Multiples
Lululemon Athletica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lululemon Athletica Inc
NASDAQ:LULU
22.8B USD 2.1 12.8 7.3 8.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
311B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
222.3B EUR 14.1 49.6 28.9 33
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
141.3B EUR 5.2 59.2 22.3 42.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 4.9 26.3 22.5 22.5
FR
Christian Dior SE
PAR:CDI
105.3B EUR 1.3 23.1 4.9 7
FR
Kering SA
PAR:KER
36.3B EUR 2.3 49.7 12.5 27.9
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5 82.3 50.4 56.3
DE
Adidas AG
XETRA:ADS
29.5B EUR 1.2 24 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
233.8B HKD 2.8 14.3 11.5 11.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBITDA: 18.3
7.3
-1%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.9
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
22.3
9%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.5
-2%
N/A
IN
Titan Company Ltd
NSE:TITAN
50.4
26%
1.9
DE
Adidas AG
XETRA:ADS
10.2
22%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.5
9%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBIT: 24.4
8.7
-4%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
1%
18.5
FR
Hermes International SCA
PAR:RMS
33
8%
4.1
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
42.2
17%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
9%
2.5
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
27.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.3
27%
2.1
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.5
12%
1

See Also

Summary
LULU intrinsic value, competitors valuation, and company profile.
DCF Valuation
LULU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LULU stock valuation using valuation multiples.
Wall Street Estimates
LULU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LULU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.