First Time Loading...

Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 364.7 USD 1.31% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one LULU stock under the Base Case scenario is 456.62 USD. Compared to the current market price of 364.7 USD, Lululemon Athletica Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LULU Relative Value
Base Case
456.62 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
9
Median 3Y
6
Median 5Y
7
Industry
1
Forward
4.2
vs History
98
vs Industry
18
Median 3Y
48.4
Median 5Y
48.5
Industry
18.3
Forward
26.5
vs History
98
vs Industry
18
Median 3Y
39.8
Median 5Y
41.7
Industry
9.6
vs History
98
vs Industry
22
Median 3Y
55.2
Median 5Y
71.5
Industry
18.7
vs History
98
vs Industry
3
Median 3Y
14.7
Median 5Y
16
Industry
1.3
vs History
98
vs Industry
11
Median 3Y
5.8
Median 5Y
6.7
Industry
1.1
Forward
4
vs History
98
vs Industry
26
Median 3Y
10.1
Median 5Y
12.1
Industry
4
vs History
98
vs Industry
22
Median 3Y
24.4
Median 5Y
26.7
Industry
10.7
Forward
14.7
vs History
98
vs Industry
22
Median 3Y
28.5
Median 5Y
31.4
Industry
13.8
Forward
17.2
vs History
98
vs Industry
20
Median 3Y
39.1
Median 5Y
40.7
Industry
10.8
vs History
98
vs Industry
18
Median 3Y
54.2
Median 5Y
69.5
Industry
13.2
vs History
84
vs Industry
3
Median 3Y
11.1
Median 5Y
12.9
Industry
1

Multiples Across Competitors

LULU Competitors Multiples
Lululemon Athletica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lululemon Athletica Inc
NASDAQ:LULU
46B USD 4.8 29.7 16.9 19.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
395.7B EUR 4.6 26.1 13.9 18.3
FR
Hermes International SCA
PAR:RMS
245.7B EUR 18.3 57 36.9 41.9
FR
Christian Dior SE
PAR:CDI
133.7B EUR 1.6 21.2 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
91.9B EUR 3.6 40.1 16 31
CH
Compagnie Financiere Richemont SA
SIX:CFR
74.1B CHF 3.7 29.3 11.5 14.7
FR
Kering SA
PAR:KER
41.4B EUR 2.1 13.9 7.9 11
DE
Adidas AG
XETRA:ADS
41.2B EUR 1.9 -549.7 29.5 166.6
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 6.5 92.2 63.4 70.3
CN
ANTA Sports Products Ltd
HKEX:2020
254.9B HKD 3.8 23.1 10.5 13.9
IT
Prada SpA
HKEX:1913
162.1B HKD 4.1 28.8 11.9 19.5

See Also

Discover More