Lululemon Athletica Inc banner

Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 166.51 USD 4.82% Market Closed
Market Cap: $19.5B

Multiples-Based Value

The Multiples-Based Value of one LULU stock under the Base Case scenario is 293.7 USD. Compared to the current market price of 166.51 USD, Lululemon Athletica Inc is Undervalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LULU Multiples-Based Value
Base Case
293.7 USD
Undervaluation 43%
Multiples-Based Value
Price $166.51
Worst Case
Base Case
Best Case

Multiples Across Competitors

LULU Competitors Multiples
Lululemon Athletica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lululemon Athletica Inc
NASDAQ:LULU
20.2B USD 1.8 12.8 6.8 8.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
240.2B EUR 3 22.1 10.1 14.6
FR
Hermes International SCA
PAR:RMS
183.6B EUR 11.5 40.6 22.8 25.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.1B CHF 4.5 23.9 20.2 20.2
FR
EssilorLuxottica SA
PAR:EL
91.4B EUR 3.2 39.5 15.5 29.8
FR
Christian Dior SE
PAR:CDI
83.1B EUR 1 18.3 4.2 6
IN
Titan Company Ltd
NSE:TITAN
4T INR 5.2 82.6 51.6 56.9
FR
Kering SA
PAR:KER
33.7B EUR 2.3 472.1 12.1 27.3
US
Tapestry Inc
NYSE:TPR
30.9B USD 4.1 59.2 18.2 20
CN
ANTA Sports Products Ltd
HKEX:2020
231.7B HKD 2.6 15.2 8 10.6
P/E Multiple
Earnings Growth PEG
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average P/E: 78.6
12.8
6%
2.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.1
12%
1.8
FR
Hermes International SCA
PAR:RMS
40.6
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.9
17%
1.4
FR
EssilorLuxottica SA
PAR:EL
39.5
27%
1.5
FR
Christian Dior SE
PAR:CDI
18.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.6
32%
2.6
FR
Kering SA
PAR:KER
472.1
188%
2.5
US
Tapestry Inc
NYSE:TPR
59.2
107%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
15.2
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBITDA: 16.9
6.8
7%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.1
5%
2
FR
Hermes International SCA
PAR:RMS
22.8
8%
2.8
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.2
8%
2.5
FR
EssilorLuxottica SA
PAR:EL
15.5
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
51.6
27%
1.9
FR
Kering SA
PAR:KER
12.1
11%
1.1
US
Tapestry Inc
NYSE:TPR
18.2
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
8
11%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBIT: 22
8.3
2%
4.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.6
8%
1.8
FR
Hermes International SCA
PAR:RMS
25.9
9%
2.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.2
10%
2
FR
EssilorLuxottica SA
PAR:EL
29.8
23%
1.3
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
56.9
29%
2
FR
Kering SA
PAR:KER
27.3
23%
1.2
US
Tapestry Inc
NYSE:TPR
20
13%
1.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett