Lululemon Athletica Inc banner

Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 175.7 USD 1.65% Market Closed
Market Cap: $21.1B

Relative Value

The Relative Value of one LULU stock under the Base Case scenario is hidden USD. Compared to the current market price of 175.7 USD, Lululemon Athletica Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LULU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LULU Competitors Multiples
Lululemon Athletica Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lululemon Athletica Inc
NASDAQ:LULU
21.6B USD 1.9 12.4 7 8.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
265.6B EUR 3.3 24.5 11.2 16.2
FR
Hermes International SCA
PAR:RMS
217.2B EUR 14.2 49.9 29.2 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.5B EUR 4.3 49.2 18.7 35.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
92B CHF 4.7 24.9 21.3 21.3
FR
Christian Dior SE
PAR:CDI
90.7B EUR 1.1 20.3 4.4 6.4
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92 56.9 63.6
FR
Kering SA
PAR:KER
31.8B EUR 2.3 49 12.4 27.7
DE
Adidas AG
XETRA:ADS
27.5B EUR 1.1 23.1 9.8 15.6
US
Tapestry Inc
NYSE:TPR
31.4B USD 4.2 60.1 18.4 20.1
P/E Multiple
Earnings Growth PEG
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average P/E: 40.6
12.4
-2%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.5
19%
1.3
FR
Hermes International SCA
PAR:RMS
49.9
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.2
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.9
17%
1.5
FR
Christian Dior SE
PAR:CDI
20.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
92
29%
3.2
FR
Kering SA
PAR:KER
49
9%
5.4
DE
Adidas AG
XETRA:ADS
23.1
44%
0.5
US
Tapestry Inc
NYSE:TPR
60.1
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBITDA: 18.9
7
-1%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
7%
1.6
FR
Hermes International SCA
PAR:RMS
29.2
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
56.9
25%
2.3
FR
Kering SA
PAR:KER
12.4
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.8
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.4
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lululemon Athletica Inc
NASDAQ:LULU
Average EV/EBIT: 24.8
8.4
-3%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.2
7%
2.3
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.4
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
63.6
26%
2.4
FR
Kering SA
PAR:KER
27.7
1%
27.7
DE
Adidas AG
XETRA:ADS
15.6
35%
0.4
US
Tapestry Inc
NYSE:TPR
20.1
9%
2.2