LiveOne Inc
NASDAQ:LVO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LiveOne Inc
NASDAQ:LVO
|
US |
|
Meridian Energy Ltd
NZX:MEL
|
NZ |
|
Amber Enterprises India Ltd
NSE:AMBER
|
IN |
|
Ten Lifestyle Group PLC
LSE:TENG
|
UK |
|
Eastech Holding Ltd
TWSE:5225
|
TW |
|
J
|
JTL Industries Ltd
BSE:534600
|
IN |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
Income Statement
Earnings Waterfall
LiveOne Inc
Income Statement
LiveOne Inc
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
6
|
7
|
7
|
8
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
0
|
|
| Revenue |
0
N/A
|
4
N/A
|
2
-41%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-13%
|
0
+15%
|
0
-65%
|
0
N/A
|
7
+8 900%
|
15
+105%
|
23
+53%
|
32
+40%
|
34
+7%
|
36
+6%
|
37
+5%
|
38
+2%
|
39
+2%
|
40
+3%
|
45
+13%
|
54
+21%
|
65
+21%
|
93
+43%
|
101
+8%
|
115
+14%
|
117
+2%
|
101
-13%
|
103
+2%
|
97
-5%
|
100
+2%
|
104
+5%
|
137
+31%
|
141
+3%
|
118
-16%
|
152
+28%
|
128
-16%
|
126
-1%
|
114
-9%
|
101
-12%
|
87
-14%
|
78
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(7)
|
(16)
|
(23)
|
(31)
|
(31)
|
(32)
|
(32)
|
(32)
|
(33)
|
(31)
|
(33)
|
(40)
|
(49)
|
(72)
|
(78)
|
(91)
|
(93)
|
(70)
|
(61)
|
(45)
|
(67)
|
(47)
|
(63)
|
(65)
|
(48)
|
(62)
|
(52)
|
(49)
|
(37)
|
(27)
|
(16)
|
(9)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-105%
|
0
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+30%
|
1
N/A
|
3
+216%
|
4
+54%
|
5
+34%
|
6
+13%
|
6
+1%
|
8
+40%
|
11
+38%
|
14
+22%
|
16
+17%
|
21
+31%
|
23
+8%
|
24
+3%
|
24
+2%
|
31
+30%
|
42
+34%
|
52
+25%
|
33
-38%
|
57
+73%
|
74
+31%
|
76
+2%
|
70
-8%
|
90
+28%
|
75
-16%
|
77
+2%
|
77
+0%
|
74
-5%
|
71
-4%
|
69
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(15)
|
(22)
|
(29)
|
(33)
|
(36)
|
(38)
|
(40)
|
(42)
|
(42)
|
(40)
|
(40)
|
(42)
|
(46)
|
(55)
|
(59)
|
(62)
|
(62)
|
(59)
|
(60)
|
(61)
|
(34)
|
(61)
|
(79)
|
(80)
|
(75)
|
(95)
|
(79)
|
(82)
|
(84)
|
(84)
|
(84)
|
(83)
|
|
| Selling, General & Administrative |
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(11)
|
(14)
|
(17)
|
(19)
|
(22)
|
(24)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(26)
|
(29)
|
(38)
|
(42)
|
(46)
|
(47)
|
(45)
|
(46)
|
(48)
|
(23)
|
(49)
|
(68)
|
(72)
|
(67)
|
(85)
|
(71)
|
(73)
|
(76)
|
(77)
|
(78)
|
(78)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(5)
|
0
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(2)
+37%
|
(3)
-52%
|
(4)
-15%
|
(4)
-13%
|
(5)
-14%
|
(4)
+11%
|
(5)
-22%
|
(6)
-11%
|
(6)
-16%
|
(8)
-27%
|
(9)
-14%
|
(15)
-60%
|
(23)
-55%
|
(30)
-28%
|
(33)
-10%
|
(34)
-4%
|
(34)
0%
|
(34)
-1%
|
(37)
-6%
|
(36)
+2%
|
(32)
+12%
|
(29)
+9%
|
(28)
+1%
|
(29)
-3%
|
(33)
-14%
|
(36)
-8%
|
(38)
-7%
|
(38)
+2%
|
(28)
+27%
|
(18)
+36%
|
(8)
+54%
|
(1)
+90%
|
(4)
-364%
|
(4)
-20%
|
(5)
-1%
|
(5)
-1%
|
(5)
-13%
|
(4)
+26%
|
(4)
-18%
|
(6)
-43%
|
(10)
-54%
|
(13)
-32%
|
(14)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(5)
|
(3)
|
(6)
|
(6)
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(12)
|
(11)
|
(11)
|
(8)
|
|
| Total Other Income |
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
3
|
1
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
(6)
N/A
|
(4)
+24%
|
(5)
-24%
|
(3)
+43%
|
(4)
-23%
|
(5)
-28%
|
(6)
-20%
|
(10)
-74%
|
(14)
-43%
|
(15)
-5%
|
(16)
-7%
|
(15)
+6%
|
(19)
-26%
|
(27)
-44%
|
(34)
-24%
|
(37)
-9%
|
(38)
-2%
|
(38)
-1%
|
(38)
-1%
|
(40)
-6%
|
(39)
+3%
|
(36)
+9%
|
(35)
+1%
|
(35)
+0%
|
(42)
-20%
|
(43)
-1%
|
(48)
-12%
|
(51)
-6%
|
(44)
+14%
|
(34)
+21%
|
(22)
+35%
|
(13)
+41%
|
(10)
+24%
|
(12)
-17%
|
(17)
-43%
|
(16)
+2%
|
(13)
+20%
|
(15)
-11%
|
(9)
+41%
|
(12)
-39%
|
(21)
-71%
|
(23)
-11%
|
(26)
-15%
|
(25)
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(14)
|
(15)
|
(16)
|
(15)
|
(19)
|
(27)
|
(34)
|
(37)
|
(38)
|
(38)
|
(38)
|
(41)
|
(39)
|
(35)
|
(35)
|
(35)
|
(42)
|
(42)
|
(47)
|
(50)
|
(44)
|
(35)
|
(23)
|
(13)
|
(10)
|
(12)
|
(17)
|
(17)
|
(13)
|
(15)
|
(9)
|
(12)
|
(20)
|
(23)
|
(26)
|
(25)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+13%
|
(6)
-22%
|
(3)
+45%
|
(4)
-13%
|
(4)
-16%
|
(5)
-22%
|
(9)
-81%
|
(14)
-50%
|
(15)
-8%
|
(17)
-10%
|
(19)
-13%
|
(23)
-23%
|
(31)
-34%
|
(37)
-19%
|
(37)
+0%
|
(38)
-2%
|
(38)
0%
|
(38)
-1%
|
(41)
-6%
|
(39)
+4%
|
(35)
+9%
|
(35)
+1%
|
(35)
+0%
|
(42)
-19%
|
(42)
-1%
|
(47)
-12%
|
(50)
-6%
|
(44)
+13%
|
(35)
+21%
|
(23)
+34%
|
(13)
+41%
|
(10)
+26%
|
(12)
-19%
|
(18)
-50%
|
(18)
+1%
|
(15)
+16%
|
(17)
-13%
|
(9)
+43%
|
(13)
-35%
|
(20)
-59%
|
(22)
-11%
|
(26)
-16%
|
(25)
+5%
|
|
| EPS (Diluted) |
-2.23
N/A
|
-1.64
+26%
|
-1.95
-19%
|
-1.06
+46%
|
-1.23
-16%
|
-1.39
-13%
|
-1.64
-18%
|
-2.82
-72%
|
-4.36
-55%
|
-4.29
+2%
|
-4.65
-8%
|
-5.18
-11%
|
-5.88
-14%
|
-6.07
-3%
|
-7.18
-18%
|
-7.14
+1%
|
-7.28
-2%
|
-7.25
+0%
|
-6.84
+6%
|
-6.99
-2%
|
-6.92
+1%
|
-5.99
+13%
|
-5.07
+15%
|
-4.83
+5%
|
-6.05
-25%
|
-5.49
+9%
|
-6.04
-10%
|
-6.45
-7%
|
-5.55
+14%
|
-4.2
+24%
|
-2.67
+36%
|
-1.57
+41%
|
-1.17
+25%
|
-1.36
-16%
|
-2.04
-50%
|
-2
+2%
|
-1.68
+16%
|
-1.75
-4%
|
-1
+43%
|
-1.33
-33%
|
-2.14
-61%
|
-23.2
-984%
|
-2.32
+90%
|
-2.14
+8%
|
|