First Time Loading...

LiveOne Inc
NASDAQ:LVO

Watchlist Manager
LiveOne Inc Logo
LiveOne Inc
NASDAQ:LVO
Watchlist
Price: 1.84 USD -2.13%
Updated: Apr 25, 2024

Relative Value

The Relative Value of one LVO stock under the Base Case scenario is 1.87 USD. Compared to the current market price of 1.84 USD, LiveOne Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVO Relative Value
Base Case
1.87 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
53
Median 3Y
1
Median 5Y
1.9
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.1
Industry
18.6
Forward
-12.5
vs History
4
vs Industry
10
Median 3Y
-9.7
Median 5Y
-18.3
Industry
11.3
vs History
vs Industry
Median 3Y
-28
Median 5Y
-27
Industry
15.7
vs History
0
vs Industry
0
Median 3Y
26.2
Median 5Y
19.5
Industry
1.8
vs History
60
vs Industry
51
Median 3Y
1
Median 5Y
2
Industry
1.6
Forward
1.3
vs History
79
vs Industry
53
Median 3Y
2.9
Median 5Y
11.4
Industry
3.5
vs History
0
vs Industry
0
Median 3Y
-2.9
Median 5Y
-4.9
Industry
9.1
Forward
13
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-6.1
Industry
12.9
Forward
-49.8
vs History
4
vs Industry
11
Median 3Y
-11.3
Median 5Y
-19.2
Industry
10.3
vs History
0
vs Industry
4
Median 3Y
-13.2
Median 5Y
-16.9
Industry
12.8
vs History
22
vs Industry
10
Median 3Y
2.8
Median 5Y
4.2
Industry
1.5

Multiples Across Competitors

LVO Competitors Multiples
LiveOne Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LiveOne Inc
NASDAQ:LVO
165m USD 1.2 -10.6 1 663.1 -35.4
US
Netflix Inc
NASDAQ:NFLX
240.3B USD 7.1 44.6 11.5 35.6
US
Walt Disney Co
NYSE:DIS
209.8B USD 2.4 70.2 16.1 24.8
LU
Spotify Technology SA
NYSE:SPOT
55.9B USD 4 -98.3 1 056.8 -447.5
NL
Universal Music Group NV
AEX:UMG
48.7B EUR 4.4 39 28 35.5
CN
Tencent Music Entertainment Group
NYSE:TME
21.3B USD 5.6 31.3 26.1 31.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.7B USD 0.9 65.5 12.7 19
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.9B USD 0.5 -6.4 2.5 -103.9
FR
Bollore SE
PAR:BOL
18.1B EUR 1.3 6.1 16.4 40.7
US
Warner Music Group Corp
NASDAQ:WMG
16.3B USD 2.6 35.5 15.9 21.7
US
Roku Inc
NASDAQ:ROKU
8.8B USD 2.5 -12.4 -18.4 -15.5
P/E Multiple
Earnings Growth
US
LiveOne Inc
NASDAQ:LVO
Average P/E: 41.7
Negative Multiple: -10.6
N/A
US
Netflix Inc
NASDAQ:NFLX
44.6
107%
US
Walt Disney Co
NYSE:DIS
70.2
381%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -98.3 N/A
NL
Universal Music Group NV
AEX:UMG
39
78%
CN
Tencent Music Entertainment Group
NYSE:TME
31.3
130%
US
Live Nation Entertainment Inc
NYSE:LYV
65.5
118%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -6.4 N/A
FR
Bollore SE
PAR:BOL
6.1
-87%
US
Warner Music Group Corp
NASDAQ:WMG
35.5
105%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -12.4 N/A
EV/EBIT Multiple
EBIT Growth
US
LiveOne Inc
NASDAQ:LVO
Average EV/EBIT: 29.8
Negative Multiple: -35.4
N/A
US
Netflix Inc
NASDAQ:NFLX
35.6
95%
US
Walt Disney Co
NYSE:DIS
24.8
104%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -447.5 N/A
NL
Universal Music Group NV
AEX:UMG
35.5
95%
CN
Tencent Music Entertainment Group
NYSE:TME
31.5
122%
US
Live Nation Entertainment Inc
NYSE:LYV
19
62%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -103.9 N/A
FR
Bollore SE
PAR:BOL
40.7
313%
US
Warner Music Group Corp
NASDAQ:WMG
21.7
73%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -15.5 N/A

See Also

Discover More