First Time Loading...

LiveOne Inc
NASDAQ:LVO

Watchlist Manager
LiveOne Inc Logo
LiveOne Inc
NASDAQ:LVO
Watchlist
Price: 1.85 USD -1.6% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. [ Read More ]

The intrinsic value of one LVO stock under the Base Case scenario is 2.35 USD. Compared to the current market price of 1.85 USD, LiveOne Inc is Undervalued by 21%.

Key Points:
LVO Intrinsic Value
Base Case
2.35 USD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LiveOne Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LVO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
LiveOne Inc

Provide an overview of the primary business activities
of LiveOne Inc.

What unique competitive advantages
does LiveOne Inc hold over its rivals?

What risks and challenges
does LiveOne Inc face in the near future?

Has there been any significant insider trading activity
in LiveOne Inc recently?

Summarize the latest earnings call
of LiveOne Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LiveOne Inc.

Provide P/S
for LiveOne Inc.

Provide P/E
for LiveOne Inc.

Provide P/OCF
for LiveOne Inc.

Provide P/FCFE
for LiveOne Inc.

Provide P/B
for LiveOne Inc.

Provide EV/S
for LiveOne Inc.

Provide EV/GP
for LiveOne Inc.

Provide EV/EBITDA
for LiveOne Inc.

Provide EV/EBIT
for LiveOne Inc.

Provide EV/OCF
for LiveOne Inc.

Provide EV/FCFF
for LiveOne Inc.

Provide EV/IC
for LiveOne Inc.

Show me price targets
for LiveOne Inc made by professional analysts.

What are the Revenue projections
for LiveOne Inc?

How accurate were the past Revenue estimates
for LiveOne Inc?

What are the Net Income projections
for LiveOne Inc?

How accurate were the past Net Income estimates
for LiveOne Inc?

What are the EPS projections
for LiveOne Inc?

How accurate were the past EPS estimates
for LiveOne Inc?

What are the EBIT projections
for LiveOne Inc?

How accurate were the past EBIT estimates
for LiveOne Inc?

Compare the revenue forecasts
for LiveOne Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LiveOne Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LiveOne Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of LiveOne Inc compared to its peers.

Compare the P/E ratios
of LiveOne Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing LiveOne Inc with its peers.

Analyze the financial leverage
of LiveOne Inc compared to its main competitors.

Show all profitability ratios
for LiveOne Inc.

Provide ROE
for LiveOne Inc.

Provide ROA
for LiveOne Inc.

Provide ROIC
for LiveOne Inc.

Provide ROCE
for LiveOne Inc.

Provide Gross Margin
for LiveOne Inc.

Provide Operating Margin
for LiveOne Inc.

Provide Net Margin
for LiveOne Inc.

Provide FCF Margin
for LiveOne Inc.

Show all solvency ratios
for LiveOne Inc.

Provide D/E Ratio
for LiveOne Inc.

Provide D/A Ratio
for LiveOne Inc.

Provide Interest Coverage Ratio
for LiveOne Inc.

Provide Altman Z-Score Ratio
for LiveOne Inc.

Provide Quick Ratio
for LiveOne Inc.

Provide Current Ratio
for LiveOne Inc.

Provide Cash Ratio
for LiveOne Inc.

What is the historical Revenue growth
over the last 5 years for LiveOne Inc?

What is the historical Net Income growth
over the last 5 years for LiveOne Inc?

What is the current Free Cash Flow
of LiveOne Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for LiveOne Inc.

Financials

Balance Sheet Decomposition
LiveOne Inc

Current Assets 26.2m
Cash & Short-Term Investments 6.2m
Receivables 16.1m
Other Current Assets 3.9m
Non-Current Assets 39.7m
PP&E 3.6m
Intangibles 35.9m
Other Non-Current Assets 122k
Current Liabilities 47.7m
Accounts Payable 34.1m
Accrued Liabilities 28.9m
Other Current Liabilities -15.3m
Non-Current Liabilities 17.9m
Long-Term Debt 941k
Other Non-Current Liabilities 17m
Efficiency

Earnings Waterfall
LiveOne Inc

Revenue
140.9m USD
Cost of Revenue
-64.8m USD
Gross Profit
76.1m USD
Operating Expenses
-80.6m USD
Operating Income
-4.5m USD
Other Expenses
-11.1m USD
Net Income
-15.6m USD

Free Cash Flow Analysis
LiveOne Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LVO Profitability Score
Profitability Due Diligence

LiveOne Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive Gross Profit
ROE is Increasing
38/100
Profitability
Score

LiveOne Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

LVO Solvency Score
Solvency Due Diligence

LiveOne Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
25/100
Solvency
Score

LiveOne Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVO Price Targets Summary
LiveOne Inc

Wall Street analysts forecast LVO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVO is 4.85 USD with a low forecast of 3.03 USD and a high forecast of 8.93 USD.

Lowest
Price Target
3.03 USD
64% Upside
Average
Price Target
4.85 USD
162% Upside
Highest
Price Target
8.93 USD
382% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LVO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LVO Price
LiveOne Inc

1M 1M
-4%
6M 6M
+73%
1Y 1Y
+49%
3Y 3Y
-55%
5Y 5Y
-61%
10Y 10Y
-79%
Annual Price Range
1.85
52w Low
0.92
52w High
2.14
Price Metrics
Average Annual Return -18.53%
Standard Deviation of Annual Returns 81.31%
Max Drawdown -92%
Shares Statistics
Market Capitalization 165.9m USD
Shares Outstanding 87 745 892
Percentage of Shares Shorted 3.89%

LVO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

LiveOne Inc Logo
LiveOne Inc

Country

United States of America

Industry

Media

Market Cap

165.9m USD

Dividend Yield

0%

Description

LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. The company is headquartered in West Hollywood, California and currently employs 209 full-time employees. The company went IPO on 2018-02-22. The Company’s platform provides livestream and on-demand audio, video, and podcast/vodcast content in music, comedy and pop culture. Its brands include PodcastOne, SlackerOne, ReactOne, PersonalizedMerchOne and StudioOne. Its StudioOne provides subscription and advertising streaming music service. Its ReactOne produces original music-related content, including live music festivals, concerts and events. Its PersonalizedMerchOne operates as retailer of personalized merchandise and gifts. Its PodcastOne operates a podcasting platform.

Contact

CALIFORNIA
West Hollywood
9200 Sunset Boulevard, Suite #1201
+13106012505.0
https://www.livexlive.com/

IPO

2018-02-22

Employees

209

Officers

Founder, Chairman & CEO
Mr. Robert S. Ellin
President
Mr. Dermot A. McCormack
CFO, Executive VP, Controller, Treasurer & Secretary
Mr. Aaron Sullivan
Senior Vice President of Communications & PR
Aileen Budow
Chief Marketing Officer
Ms. Jacqueline Stone
Head of Sales
Mr. Alex Brough
Show More
Senior Vice President Corporate Development & Strategy
Mr. Ari Molovinsky
Head of Urban Programming
Mr. Rahman Dukes
Global Head of Talent & Artist Partnerships
Ms. Roe Williams
Head of Programming & Executive VP of StudioOne Division
Mr. Andy Vick
Show Less

See Also

Discover More
What is the Intrinsic Value of one LVO stock?

The intrinsic value of one LVO stock under the Base Case scenario is 2.35 USD.

Is LVO stock undervalued or overvalued?

Compared to the current market price of 1.85 USD, LiveOne Inc is Undervalued by 21%.