First Time Loading...

LiveOne Inc

Watchlist Manager
LiveOne Inc Logo
LiveOne Inc
Price: 0.96 USD -1.03% Market Closed
Updated: Sep 30, 2023

Intrinsic Value

Intrinsic Value History
LiveOne Inc

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access LiveOne Inc's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Valuation Methods

There are two methods to calculate the Intrinsic Value of a stock: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible. You can see the Intrinsic Value of a stock at the top of this page.

DCF Value
Discounted Cash Flow

DCF Parameters:
Operating Model
Discount Rate
Forecast Period
Terminal Growth
DCF Input
DCF Input
DCF Input

Fundamental Analysis


Balance Sheet Decomposition
LiveOne Inc

Current Assets 26.8m
Cash & Short-Term Investments 5m
Receivables 16m
Other Current Assets 5.8m
Non-Current Assets 37.6m
PP&E 3.5m
Intangibles 34.2m
Other Non-Current Assets -89k
Current Liabilities 50.9m
Accounts Payable 12.9m
Accrued Liabilities 25.4m
Short-Term Debt 2.7m
Other Current Liabilities 9.8m
Non-Current Liabilities 11m
Long-Term Debt 148k
Other Non-Current Liabilities 10.8m
Fundamental Scores

LVO Profitability Score
Profitability Due Diligence

LiveOne Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Exceptional Revenue Growth Forecast

LiveOne Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

LVO Solvency Score
Solvency Due Diligence

LiveOne Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E

LiveOne Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVO Price Targets Summary
LiveOne Inc

Wall Street analysts forecast LVO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVO is 4.76 USD with a low forecast of 3.03 USD and a high forecast of 7.88 USD.

Price Target
3.03 USD
216% Upside
Price Target
4.76 USD
396% Upside
Price Target
7.88 USD
720% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape


LVO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LVO Return Decomposition
Main factors of price return

What is price return decomposition?

LVO Price
LiveOne Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 5.21%
Standard Deviation of Annual Returns 85.89%
Max Drawdown -93%
Shares Statistics
Market Capitalization 83.7m USD
Shares Outstanding 85 585 100
Percentage of Shares Shorted 2.57%

Company Profile

LiveOne Inc Logo
LiveOne Inc


United States of America



Market Cap

83.7m USD

Dividend Yield



LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. The company is headquartered in West Hollywood, California and currently employs 209 full-time employees. The company went IPO on 2018-02-22. The Company’s platform provides livestream and on-demand audio, video, and podcast/vodcast content in music, comedy and pop culture. Its brands include PodcastOne, SlackerOne, ReactOne, PersonalizedMerchOne and StudioOne. Its StudioOne provides subscription and advertising streaming music service. Its ReactOne produces original music-related content, including live music festivals, concerts and events. Its PersonalizedMerchOne operates as retailer of personalized merchandise and gifts. Its PodcastOne operates a podcasting platform.


West Hollywood
9200 Sunset Boulevard, Suite #1201






Founder, Chairman & CEO
Mr. Robert S. Ellin
Mr. Dermot A. McCormack
Interim CFO, Exec. VP, Controller, Interim Treasurer & Interim Sec.
Mr. Aaron Sullivan
Chief Operating Officer
Mr. Douglas Shaer
Sr. VP of Communications & PR
Aileen Budow
Chief Marketing Officer
Ms. Jacqueline Stone
Show More
Head of Sales
Mr. Alex Brough
Sr. VP Corp. Devel. & Strategy
Mr. Ari Molovinsky
Pres of f LiveXLive Music Publishing & Chief Devel. Officer
Mr. David Schulhof
Chief Digital Officer
Mr. Russ Gilbert
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one LVO stock?

The intrinsic value of one LVO stock under the Base Case scenario is 3.28 USD.

Is LVO stock undervalued or overvalued?

Compared to the current market price of 0.96 USD, LiveOne Inc is Undervalued by 71%.