LiveOne Inc
NASDAQ:LVO
Intrinsic Value
LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. [ Read More ]
The intrinsic value of one LVO stock under the Base Case scenario is 2.35 USD. Compared to the current market price of 1.85 USD, LiveOne Inc is Undervalued by 21%.
Valuation Backtest
LiveOne Inc
Run backtest to discover the historical profit from buying and selling LVO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
LiveOne Inc
Current Assets | 26.2m |
Cash & Short-Term Investments | 6.2m |
Receivables | 16.1m |
Other Current Assets | 3.9m |
Non-Current Assets | 39.7m |
PP&E | 3.6m |
Intangibles | 35.9m |
Other Non-Current Assets | 122k |
Current Liabilities | 47.7m |
Accounts Payable | 34.1m |
Accrued Liabilities | 28.9m |
Other Current Liabilities | -15.3m |
Non-Current Liabilities | 17.9m |
Long-Term Debt | 941k |
Other Non-Current Liabilities | 17m |
Earnings Waterfall
LiveOne Inc
Revenue
|
140.9m
USD
|
Cost of Revenue
|
-64.8m
USD
|
Gross Profit
|
76.1m
USD
|
Operating Expenses
|
-80.6m
USD
|
Operating Income
|
-4.5m
USD
|
Other Expenses
|
-11.1m
USD
|
Net Income
|
-15.6m
USD
|
Free Cash Flow Analysis
LiveOne Inc
LVO Profitability Score
Profitability Due Diligence
LiveOne Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
LiveOne Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
LVO Solvency Score
Solvency Due Diligence
LiveOne Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
LiveOne Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LVO Price Targets Summary
LiveOne Inc
According to Wall Street analysts, the average 1-year price target for LVO is 4.85 USD with a low forecast of 3.03 USD and a high forecast of 8.93 USD.
Ownership
LVO Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
LVO Price
LiveOne Inc
Average Annual Return | -18.53% |
Standard Deviation of Annual Returns | 81.31% |
Max Drawdown | -92% |
Market Capitalization | 165.9m USD |
Shares Outstanding | 87 745 892 |
Percentage of Shares Shorted | 3.89% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
LiveOne, Inc. is a digital media company, which engages in the acquisition, distribution, and monetization of live music, Internet radio, podcasting, and music-related streaming and video content. The company is headquartered in West Hollywood, California and currently employs 209 full-time employees. The company went IPO on 2018-02-22. The Company’s platform provides livestream and on-demand audio, video, and podcast/vodcast content in music, comedy and pop culture. Its brands include PodcastOne, SlackerOne, ReactOne, PersonalizedMerchOne and StudioOne. Its StudioOne provides subscription and advertising streaming music service. Its ReactOne produces original music-related content, including live music festivals, concerts and events. Its PersonalizedMerchOne operates as retailer of personalized merchandise and gifts. Its PodcastOne operates a podcasting platform.
Contact
IPO
Employees
Officers
The intrinsic value of one LVO stock under the Base Case scenario is 2.35 USD.
Compared to the current market price of 1.85 USD, LiveOne Inc is Undervalued by 21%.