Spectral AI Inc
NASDAQ:MDAI
Income Statement
Earnings Waterfall
Spectral AI Inc
Revenue
|
18.1m
USD
|
Cost of Revenue
|
-10.2m
USD
|
Gross Profit
|
7.9m
USD
|
Operating Expenses
|
-20.9m
USD
|
Operating Income
|
-13m
USD
|
Other Expenses
|
-7.9m
USD
|
Net Income
|
-20.9m
USD
|
Income Statement
Spectral AI Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
18
+425%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(10)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
8
+435%
|
|
Operating Income | ||||||||||
Operating Expenses |
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(8)
|
(21)
|
|
Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(8)
|
(21)
|
|
Operating Income |
(3)
N/A
|
(4)
-9%
|
(4)
+1%
|
(3)
+26%
|
(1)
+54%
|
(1)
-6%
|
(3)
-93%
|
(6)
-154%
|
(13)
-100%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
0
|
|
Total Other Income |
1
|
5
|
9
|
6
|
10
|
1
|
1
|
(7)
|
(8)
|
|
Pre-Tax Income |
(2)
N/A
|
2
N/A
|
6
+260%
|
5
-13%
|
12
+121%
|
3
-72%
|
1
-76%
|
(11)
N/A
|
(21)
-85%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
2
|
6
|
5
|
11
|
3
|
0
|
(12)
|
(21)
|
|
Net Income (Common) |
(2)
N/A
|
2
N/A
|
6
+258%
|
5
-17%
|
11
+120%
|
3
-75%
|
0
-92%
|
(12)
N/A
|
(21)
-80%
|
|
EPS (Diluted) |
-0.07
N/A
|
0.05
N/A
|
0.19
+280%
|
0.16
-16%
|
0.35
+119%
|
0.39
+11%
|
0.03
-92%
|
-0.71
N/A
|
-1.48
-108%
|