Spectral AI Inc
NASDAQ:MDAI
Intrinsic Value
The intrinsic value of one MDAI stock under the Base Case scenario is 2.49 USD. Compared to the current market price of 1.6 USD, Spectral AI Inc is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Spectral AI Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Spectral AI Inc
Balance Sheet Decomposition
Spectral AI Inc
Current Assets | 18.7m |
Cash & Short-Term Investments | 14.1m |
Receivables | 2.1m |
Other Current Assets | 2.6m |
Non-Current Assets | 2m |
PP&E | 2m |
Free Cash Flow Analysis
Spectral AI Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Spectral AI Inc
Revenue
|
30m
USD
|
Cost of Revenue
|
-16.5m
USD
|
Gross Profit
|
13.5m
USD
|
Operating Expenses
|
-18.8m
USD
|
Operating Income
|
-5.3m
USD
|
Other Expenses
|
-3.9m
USD
|
Net Income
|
-9.2m
USD
|
MDAI Profitability Score
Profitability Due Diligence
Spectral AI Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Spectral AI Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
MDAI Solvency Score
Solvency Due Diligence
Spectral AI Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Spectral AI Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDAI Price Targets Summary
Spectral AI Inc
According to Wall Street analysts, the average 1-year price target for MDAI is 5.09 USD with a low forecast of 3.03 USD and a high forecast of 7.82 USD.
Dividends
Current shareholder yield for MDAI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MDAI stock under the Base Case scenario is 2.49 USD.
Compared to the current market price of 1.6 USD, Spectral AI Inc is Undervalued by 36%.