S

Spectral AI Inc
NASDAQ:MDAI

Watchlist Manager
Spectral AI Inc
NASDAQ:MDAI
Watchlist
Price: 1.42 USD -5.33% Market Closed
Market Cap: 43.6m USD

Relative Value

The Relative Value of one MDAI stock under the Base Case scenario is 1.57 USD. Compared to the current market price of 1.42 USD, Spectral AI Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDAI Relative Value
Base Case
1.57 USD
Undervaluation 10%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
55
Median 3Y
2
Median 5Y
0
Industry
2
Forward
2.3
vs History
vs Industry
3
Median 3Y
-3.2
Median 5Y
-3.6
Industry
18.2
Forward
-3
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-303.3
Industry
11.3
vs History
vs Industry
Median 3Y
-42.4
Median 5Y
-270.3
Industry
14.2
vs History
vs Industry
3
Median 3Y
-13.6
Median 5Y
-7.6
Industry
1.7
vs History
36
vs Industry
57
Median 3Y
2
Median 5Y
0
Industry
3.2
Forward
2.2
vs History
36
vs Industry
57
Median 3Y
4.4
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-80.3
Industry
11.1
Forward
-11.4
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-80.3
Industry
13.4
Forward
-4
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-302.5
Industry
11.5
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-302.5
Industry
12.5
vs History
41
vs Industry
13
Median 3Y
22.1
Median 5Y
11.9
Industry
1.7

Multiples Across Competitors

MDAI Competitors Multiples
Spectral AI Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Spectral AI Inc
NASDAQ:MDAI
43.6m USD 1.9 -2.7 -5.2 -5.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
517.6T USD 234 357 716.9 3 446 400 300.5 -619 939 312.5 -494 081 632.1
US
GE Vernova LLC
NYSE:GEV
175B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
9T INR 22 460.4 33 165.5 183 820.1 196 838.5
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.9B USD 23 125.7 149.3 158.4
US
Coupang Inc
F:788
35.6B EUR 1.2 107.1 28.6 47
US
Symbotic Inc
NASDAQ:SYM
37.2B USD 16.6 -2 197.8 -1 094.4 -496.4
P/S Multiple
Revenue Growth P/S to Growth
US
S
Spectral AI Inc
NASDAQ:MDAI
Average P/S: 33 482 938.8
1.9
-7%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 357 716.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
22 460.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
16.6
22%
0.8
P/E Multiple
Earnings Growth PEG
US
S
Spectral AI Inc
NASDAQ:MDAI
Average P/E: 689 287 543.9
Negative Multiple: -2.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 446 400 300.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
33 165.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.7
N/A N/A
US
Coupang Inc
F:788
107.1
121%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 197.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Spectral AI Inc
NASDAQ:MDAI
Average EV/EBITDA: 46 853.8
Negative Multiple: -5.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -619 939 312.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
183 820.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
149.3
N/A N/A
US
Coupang Inc
F:788
28.6
57%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 094.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Spectral AI Inc
NASDAQ:MDAI
Average EV/EBIT: 50 145.3
Negative Multiple: -5.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 081 632.1 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
196 838.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
158.4
N/A N/A
US
Coupang Inc
F:788
47
78%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -496.4 N/A N/A